- US-listed companies
- Option Care Health, Inc.
- Balance sheet
Option Care Health, Inc.【OPCH】Balance sheet
Market cap
$5.2B
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 62 | 1 | 1 | 16 | 10 | 39 | 19 | 67 | 99 | 119 | 294 | 344 | 413 |
| Total cash & short-term investments | - | 62 | 1 | 1 | 16 | 10 | 39 | 19 | 67 | 99 | 119 | 294 | 344 | 413 |
| Accounts receivable, net | - | - | 187 | - | - | - | - | - | 324 | 328 | 338 | 378 | 378 | 410 |
| Inventories | 57 | - | 34 | 37 | 43 | 36 | 38 | 27 | 116 | 159 | 183 | 224 | 274 | 388 |
| Total current assets | 292 | - | 237 | 188 | 187 | 176 | 188 | 175 | 559 | 657 | 710 | 994 | 1,094 | 1,323 |
| Property, plant and equipment, net | 29 | - | 42 | 38 | 32 | 33 | 27 | 29 | 133 | 121 | 112 | 108 | 121 | 127 |
| Total non-current assets | 385 | - | 700 | 636 | 360 | 432 | 415 | 409 | 2,031 | 1,990 | 2,081 | 2,119 | 2,123 | 2,099 |
| Total assets | 677 | - | 937 | 825 | 547 | 608 | 603 | 584 | 2,590 | 2,647 | 2,791 | 3,113 | 3,217 | 3,422 |
| Accounts payable | 79 | - | 64 | 90 | 65 | 59 | 66 | 67 | 221 | 283 | 279 | 379 | 427 | 611 |
| Long-term debt, current | 66 | - | 60 | 5 | 28 | 19 | 2 | - | 9 | 9 | 6 | 6 | 6 | 7 |
| Total current liabilities | 221 | - | 174 | 162 | 156 | 130 | 105 | 107 | 330 | 434 | 460 | 565 | 618 | 780 |
| Long-term debt, non-current | 227 | - | 375 | - | - | - | - | - | 1,277 | 1,115 | 1,060 | 1,058 | 1,057 | 1,105 |
| Total non-current liabilities | 241 | - | 408 | 446 | 408 | 437 | 501 | 527 | 1,353 | 1,198 | 1,155 | 1,161 | 1,177 | 1,237 |
| Total liabilities | 462 | - | 582 | 608 | 564 | 567 | 606 | 635 | 1,683 | 1,632 | 1,615 | 1,727 | 1,795 | 2,018 |
| Common stock and paid-in capital | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained earnings | -150 | - | -155 | -302 | -602 | -643 | -710 | -761 | -92 | -100 | 40 | 190 | 458 | 669 |
| Stockholders' equity | 215 | - | 355 | 217 | -81 | -32 | -85 | -144 | 907 | 1,016 | 1,176 | 1,386 | 1,422 | 1,404 |
| Total debt | 293 | - | 436 | 5 | 24 | 19 | 2 | - | 1,286 | 1,124 | 1,066 | 1,064 | 1,063 | 1,111 |
| Net debt | 293 | - | 435 | 5 | 9 | 9 | -38 | - | 1,219 | 1,025 | 946 | 770 | 719 | 699 |
| D/E ratio (%) | 136.3 | - | 122.8 | 2.5 | -30.1 | -58.7 | -2 | - | 141.9 | 110.7 | 90.6 | 76.8 | 74.7 | 79.1 |
| Working capital | - | - | - | - | - | - | - |