- US-listed companies
- OLIN Corp
- Balance sheet
OLIN Corp【OLN】Balance sheet
Market cap
$2.7B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 459 | 305 | 165 | 308 | 257 | 392 | 185 | 218 | 179 | 221 | 190 | 181 | 194 | 170 | 176 |
| Total cash & short-term investments | 459 | 305 | 165 | 308 | 257 | 392 | 185 | 218 | 179 | 221 | 190 | 181 | 194 | 170 | 176 |
| Accounts receivable, net | 168 | 221 | 279 | 267 | 242 | - | - | - | - | - | - | - | - | - | - |
| Inventories | 156 | 177 | 195 | 187 | 210 | 685 | 630 | 683 | 711 | 696 | 675 | 868 | 942 | 859 | 824 |
| Total current assets | 883 | 780 | 749 | 840 | 816 | 1,933 | 1,546 | 1,699 | 1,707 | 1,714 | 1,717 | 2,248 | 2,156 | 1,973 | 2,080 |
| Property, plant and equipment, net | 675 | 885 | 1,034 | 988 | 931 | 3,953 | 3,705 | 3,576 | 3,482 | 3,324 | 3,171 | 2,914 | 2,674 | 2,520 | 2,328 |
| Total non-current assets | 1,166 | 1,669 | 2,029 | 1,963 | 1,882 | 7,388 | 7,216 | 7,519 | 7,290 | 7,474 | 6,554 | 6,269 | 5,888 | 5,740 | 5,499 |
| Total assets | 2,049 | 2,450 | 2,778 | 2,803 | 2,698 | 9,322 | 8,763 | 9,218 | 8,997 | 9,188 | 8,271 | 8,518 | 8,044 | 7,713 | 7,579 |
| Accounts payable | 116 | 150 | 174 | 149 | 147 | 608 | 571 | 670 | 637 | 652 | 729 | 848 | 838 | 775 | 862 |
| Long-term debt, current | - | 12 | 24 | 13 | 16 | 207 | 81 | 1 | 126 | 2 | 26 | 201 | 10 | 79 | 129 |
| Total current liabilities | 391 | 399 | 434 | 408 | 378 | 1,148 | 923 | 954 | 1,118 | 1,082 | 1,199 | 1,682 | 1,561 | 1,528 | 1,632 |
| Long-term debt, non-current | 418 | 524 | 690 | 678 | 659 | 3,675 | 3,537 | 3,611 | 3,104 | 3,339 | 3,838 | 2,578 | 2,571 | 2,591 | 2,713 |
| Total non-current liabilities | 827 | 1,065 | 1,345 | 1,294 | 1,307 | 5,755 | 5,567 | 5,510 | 5,047 | 5,688 | 5,621 | 4,183 | 3,939 | 3,917 | 3,892 |
| Total liabilities | 1,218 | 1,464 | 1,779 | 1,702 | 1,685 | 6,903 | 6,490 | 6,465 | 6,165 | 6,770 | 6,820 | 5,866 | 5,501 | 5,445 | 5,524 |
| Common stock and paid-in capital | 80 | 80 | 80 | 79 | 77 | 165 | 165 | 167 | 165 | 158 | 158 | 157 | 132 | 120 | 116 |
| Retained earnings | 170 | 348 | 433 | 548 | 591 | 510 | 374 | 790 | 1,071 | 941 | -155 | 1,014 | 2,225 | 2,584 | 2,358 |
| Stockholders' equity | 830 | 986 | 998 | 1,101 | 1,013 | 2,419 | 2,273 | 2,754 | 2,832 | 2,418 | 1,451 | 2,652 | 2,544 | 2,268 | 2,055 |
| Total debt | 496 | 536 | 714 | 691 | 675 | 3,849 | 3,618 | 3,612 | 3,230 | 3,341 | 3,864 | 2,779 | 2,581 | 2,670 | 2,842 |
| Net debt | 37 | 232 | 549 | 383 | 418 | 3,457 | 3,433 | 3,394 | 3,052 | 3,120 | 3,674 | 2,599 | 2,387 | 2,500 | 2,667 |
| D/E ratio (%) | 59.7 | 54.4 | 71.5 | 62.8 | 66.6 | 159.1 | 159.2 | 131.2 | 114.1 | 138.2 | 266.3 | 104.8 | 101.5 | 117.7 | 138.3 |
| Working capital | - | - | - | - | - | - | - | - | - | - |