O-I Glass, Inc.OI

Market cap
$2B
P/E ratio
Dec 31,
2010
Dec 31,
2011
Dec 31,
2012
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Dec 31,
2024
Cash and cash equivalents640400431383512399492492512551563725773913734
Accounts Receivable, after Allowance for Credit Loss, Current------580663549621623692760671572
Inventories9461,0121,1391,1171,0351,0079831,0361,0181,0458418168481,071963
Prepaid expenses and other current assets-----366199229278271270237222229209
Total current assets2,7382,6942,6482,5502,3712,3342,2542,4202,3572,4882,2972,5192,6032,8842,478
Equity investments299315294315427409433525698694673643695743661
Pension assets54116-6822324049444267150606692
Other assets588687675679700599602602602808662577666694608
Intangibles, net-----597464439400371325286262254198
Goodwill2,8212,0822,0792,0591,8932,4892,4622,5902,5131,9341,9511,8401,8131,4731,321
Total other assets3,9093,3553,1813,2373,0424,1264,0014,2054,2573,8493,6783,4963,4963,2302,880
Land288269261254226252241255244275248237217234208
Buildings and building equipment1,2331,2261,2211,1971,0971,1231,0901,1801,1411,2671,1971,1341,1021,1941,146
Machinery and Equipment, Gross5,1115,0954,8614,6514,3024,5264,4965,0155,1935,6235,2855,1125,1575,7695,527
Property, Plant and Equipment, Other, Gross1361361361231058885961021047972717473
Construction in progress248173188213161238238303344359211300556817834
Property, plant and equipment, at cost7,0166,8996,6676,4385,8916,2276,1506,8497,0247,6287,0206,8557,1038,0887,788
Less accumulated depreciation3,9094,0223,8983,8063,4463,2663,2703,7183,9394,3554,1134,0384,1414,5334,492
Net property, plant and equipment3,1072,8772,7692,6322,4452,9612,8803,1313,0853,2732,9072,8172,9623,5553,296
Total assets9,7548,9268,5988,4197,8589,4219,1359,7569,6999,6108,8828,8329,0619,6698,654
Accounts payable8781,0381,0321,1441,1371,2121,1351,3241,3211,2761,1261,2101,3551,4371,142
Salaries and wages160149172169145145174166157132145165181169121
U.S. and foreign income taxes323843384336583534322241779049
Other accrued liabilities---------431408345399402432
Short-Term Debt25733029630612716016215112775553445106110
Long-term debt due within one year977623------4914238300142306
Total current liabilities2,0792,2452,1622,2542,3282,1222,0602,2802,2071,9951,8981,8462,3572,3462,160
Long-term debt3,9243,627-------5,4354,9454,7534,3714,6984,553
Deferred taxes---------110109102848674
Pension benefits576871846350465504552471534528521284225248193
Nonpension postretirement benefits259269264187178155162167145135113106636762
Other liabilities381404329286227205188209194357424289433480407
Common Stock, Value, Issued222222222222222
Capital in excess of par value3,0402,9913,0053,0403,0663,0643,0803,0993,1243,1303,1293,0903,0793,0863,053
Treasury stock, at cost, 30,754,898 and 30,879,776 shares, respectively------------688681677
Retained earnings82-428-195-1164-10-9684333-89152301885782676
Accumulated other comprehensive loss-897-1,321-1,506-1,121-1,494-2,017-2,172-1,826-1,968-1,843-2,272-1,972-1,861-1,580-1,975
Total share owners' equity of the Company2,0269921,0551,6031,2755743639279005644018271,5281,7441,205
Noncontrolling interests21115317414711710810911911497104107111135126
Total share owners' equity2,0269921,0551,6031,2755743639279005644018271,5281,7441,205
Total liabilities and share owners' equity9,7548,9268,5988,4197,8589,4219,1359,7569,6999,6108,8828,8329,0619,6698,654