O-I Glass, Inc. (OI) Income statement

Market cap

$1.6B

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	6,633	7,358	7,000	6,967	6,784	6,156	6,702	6,869	6,877	6,691	6,091	6,357	6,856	7,105	6,531	6,426
Revenue growth (%)	-
Cost of revenue	5,283	5,979	5,626	5,636	5,531	5,046	5,490	5,736	5,594	5,483	5,119	5,266	5,643	5,609	5,486	5,317
Gross profit	1,350	1,379	1,374	1,331	1,253	1,110	1,212	1,133	1,283	1,208	972	1,091	1,213	1,496	1,045	1,109
Gross margin (%)
Research & development	62	71	62	62	63	64	65	60	70	68	75	82	79	92	80	42
Selling, general & administrative	492	556	555	506	523	476	503	502	483	439	403	433	496	540	445	434
Operating margin (%)	-	-	-	-	-	-	-	-	-	-	-	-				-
Operating income	-	-	-	-	-	-	-	-	-	-	-	-	805	67	38	-
Income before tax	-	-406	328	335	218	59	356	275	277	-261	353	332	-	-	-	-49
Pretax margin (%)	-	-5.5	4.7	4.8	3.2	1	5.3	4	4	-3.9	5.8	5.2	-	-	-	-0.8
Provision for income taxes	129	85	108	120	92	106	119	70	108	118	89	167	178	152	126	54
Effective tax rate (%)	-												-	-	-
Net income	-5	-490	218	197	103	-51	230	202	282	-382	264	172	627	-85	-106	-129
Net income margin (%)
Earnings per share	-0.29	-3.11	1.12	1.11	0.46	-0.47	1.29	1.11	1.61	-2.58	1.59	0.95	3.76	-0.67	-0.69	-0.84
Diluted EPS	-0.28	-3.11	1.11	1.11	0.45	-0.47	1.28	1.1	1.59	-2.58	1.57	0.93	3.67	-0.67	-0.69	-0.84
Dividend payout ratio (%)	-	-	-	-	-	-	-	-				-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	0.05	0.15	0.05	-	-	-	-	-