RankingsPricing
  1. US-listed companies
  2. NEXSTAR MEDIA GROUP, INC.
  3. Raw

NEXSTAR MEDIA GROUP, INC.NXST

Market cap
$5.7B
P/E ratio
SummaryFinancials
Back to summarized table
Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023		Dec 31,
2024
Net income---7693475388236808830944270683
Depreciation and amortization----------662941808
Goodwill and other long-lived asset impairments----------1333524
Stock-based compensation expense12811112431394847626078
Amortization of Debt Issuance Costs and Discounts---461010121715131112
Gain on disposal of an investment------------40
Deferred income taxes-----55463-12544-51037733
Payments for broadcast rights9141222236362101194167244417325
Gain on bargain purchase----------56--
Income from equity method investments, net-------187012515310470
Proceeds from Equity Method Investment, Distribution-------15224239250270154
Accounts receivable53810302756-31-2161191213-68
Prepaid expenses and other current assets03-1129-23-0-9-55-1041
Other noncurrent assets2-0-0-0-00-25-14-3512410
Accounts payable-------505428-5032-98
Increase (Decrease) in Accrued Liabilities-----------29-26
Income tax payable1--2-23-0-4342-173-11-48103752
Other noncurrent liabilities-1-200-1-22-17-18-73-118-53-48-36
Other---------2-210110
Net cash provided by operating activities8027----7374171,2541,2151,4039991,250
Purchases of property and equipment171920293272106198217151157149145
Payments for acquisitions, net of cash acquired2352292104761042,9751045,881386138-38-
Proceeds from Deposits on Real Estate Sales---------141010-
Proceeds from disposal of an investment-------------40
Proceeds from disposals of assets00041204431824285
Cash Acquired from Acquisition----------29--
Other investing activities, net----------142
Net cash provided by (used in) investing activities-239-248-----176-4,702-40-232125-173-102
Proceeds from revolving credit facility609655237422584,4342515,5231,3273212,4802055
Repayments of long-term debt--72166801,9226539022,1845902,960145382
Purchase of treasury stock-8-49-995145282537881605601
Common stock dividends paid-14182429566983101118142191219
Proceeds from Noncontrolling Interests---0------306219
Payments for capitalized software obligations------------19
Cash paid for shares withheld for taxes-----451071113248
Proceeds from Stock Options Exercised2723186258--10
Payments for contingent consideration in connection with a past acquisition-----264----14--
Other financing activities, net-------01013-6
Net cash used in financing activities220192-----5324,388-1,294-946-1,515-899-1,151
Net increase (decrease) in cash, cash equivalents and restricted cash------29104-793713-73-3
Interest paid------219251324273330437431
Income Taxes Paid, Net223292927391315352320370169254
Capital Expenditures Incurred but Not yet Paid12422419267610137
Noncash purchases of property and equipment04741211-205---
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability-------1253145505439
Fair Value of Assets Acquired----109-7------
Relinquishment of spectrum asset and derecognition of liability to surrender spectrum asset-----353145278----