NXP Semiconductors N.V. (NXPI) Income statement

Market cap

$59.9B

P/E ratio

29.8x

	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	4,815	5,647	6,101	9,498	9,256	9,407	8,877	8,612	11,063	13,205	13,276	12,614	12,269
Revenue growth (%)	-
Cost of revenue	2,638	3,007	3,314	5,429	4,637	4,556	4,259	4,377	4,996	5,688	5,723	5,495	5,553
Gross profit	2,177	2,640	2,787	4,069	4,619	4,851	4,618	4,235	6,067	7,517	7,553	7,119	6,716
Gross margin (%)
Research & development	639	763	890	1,560	1,554	1,700	1,643	1,725	1,936	2,148	2,418	2,347	2,360
Selling, general & administrative	896	838	922	1,141	1,090	993	924	879	956	1,066	1,159	1,164	1,204
Operating margin (%)
Operating expenses	-	-	-	-	-	-	4,002	3,931	3,484	3,723	3,877	3,647	3,681
Operating income	651	1,049	2,015	-150	2,102	2,710	641	418	2,583	3,797	3,661	3,417	3,047
Income before tax	377	639	1,486	-603	1,736	2,375	291	1	2,180	3,363	3,352	3,099	2,663
Pretax margin (%)	7.8	11.3	24.4	-6.3	18.8	25.2	3.3	0	19.7	25.5	25.2	24.6	21.7
Provision for income taxes	20	40	-104	-851	-483	176	20	-83	272	529	523	545	525
Effective tax rate (%)
Net income	415	607	1,599	259	2,272	2,258	272	80	1,906	2,833	2,822	2,542	2,068
Net income margin (%)
Earnings per share	1.4	2.27	6.36	0.59	6.54	6.78	0.86	0.19	6.91	10.64	10.83	9.84	8
Diluted EPS	1.36	2.17	6.1	0.58	6.41	6.72	0.85	0.18	6.79	10.55	10.7	9.73	7.95
Dividend payout ratio (%)	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	1.25	1.5	2.25	3.38	4.06	4.06	4.06
EBITDA	-	-	-	-	-	-	-	-	-	-
EBITDA margin (%)	-	-	-	-	-	-	-	-	-	-