- US-listed companies
- Navigator Holdings Ltd.
- Balance sheet
Navigator Holdings Ltd.【NVGS】Balance sheet
Market cap
P/E ratio
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 195 | 63 | 88 | 57 | 62 | 72 | 66 | 59 | 124 | 153 | 158 | 140 |
| Total cash & short-term investments | 195 | 63 | 88 | 57 | 62 | 72 | 66 | 59 | 124 | 153 | 158 | 140 |
| Accounts receivable, net | 12 | 7 | 9 | 7 | 15 | 17 | 23 | 14 | 32 | 18 | 35 | 29 |
| Total current assets | 227 | 84 | 125 | 94 | 112 | 118 | 126 | 137 | 215 | 228 | 255 | 220 |
| Property, plant and equipment, net | 363,015 | 283,916 | 0 | 0 | 2 | 1 | 1 | 1 | 0 | 1,692 | 1,754 | 1,654 |
| Total non-current assets | 1,099 | 1,286 | 1,446 | 1,631 | 1,742 | 1,715 | 1,748 | 1,703 | 1,942 | 1,868 | 1,947 | 1,960 |
| Total assets | 1,325 | 1,370 | 1,571 | 1,725 | 1,854 | 1,833 | 1,874 | 1,839 | 2,157 | 2,097 | 2,203 | 2,181 |
| Accounts payable | 14 | 6 | 11 | 6 | 8 | 11 | 10 | 9 | 12 | 8 | 12 | 14 |
| Long-term debt, current | 61 | 58 | 62 | 78 | 82 | 69 | 65 | 66 | 149 | 99 | 120 | 250 |
| Total current liabilities | 90 | 80 | 92 | 128 | 110 | 105 | 110 | 107 | 205 | 160 | 185 | 319 |
| Long-term debt, non-current | 390 | 360 | 443 | 541 | 682 | 600 | - | - | - | - | - | - |
| Total non-current liabilities | 515 | 485 | 568 | 641 | 780 | 772 | 825 | 790 | 835 | 764 | 784 | 615 |
| Total liabilities | - | 565 | 661 | 768 | 891 | 878 | 934 | 897 | 1,040 | 923 | 970 | 934 |
| Common stock and paid-in capital | 553,267 | 553,000 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Retained earnings | 136 | 221 | 324 | 368 | 373 | 364 | 348 | 347 | 316 | 364 | 390 | 405 |
| Stockholders' equity | 721 | 806 | 910 | 956 | 963 | 955 | 940 | 942 | 1,117 | 1,173 | 1,233 | 1,246 |
| Total debt | 450 | 418 | 495 | 619 | 763 | 669 | 65 | 66 | 149 | 99 | 120 | 250 |
| Net debt | 256 | 355 | 407 | 562 | 701 | 597 | -1 | 6 | 24 | -54 | -38 | 110 |
| D/E ratio (%) | 62.5 | 51.9 | 54.4 | 64.7 | 79.2 | 70 | 6.9 | 7 | 13.3 | 8.4 | 9.8 | 20.1 |