NVIDIA CORP (NVDA) Income statement

Market cap

$5.26T

P/E ratio

44.2x

Income statement Balance sheet Cash flow Other

	2011/01	2012/01	2013/01	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01	2026/01
Revenue	3,543	3,998	4,280	4,130	4,682	5,010	6,910	9,714	11,716	10,918	16,675	26,914	26,974	60,922	130,497	215,938
Revenue growth (%)	-
Cost of revenue	2,134	1,941	2,054	1,862	2,082	2,199	2,847	3,892	4,545	4,150	6,279	9,439	11,618	16,621	32,639	62,475
Gross profit	1,409	2,057	2,226	2,268	2,599	2,811	4,063	5,822	7,171	6,768	10,396	17,475	15,356	44,301	97,858	153,463
Gross margin (%)
Research & development	849	1,003	1,147	1,336	1,360	1,331	1,463	1,797	2,376	2,829	3,924	5,268	7,339	8,675	12,914	18,497
Selling, general & administrative	362	406	431	436	481	602	663	815	991	1,093	1,940	2,166	2,440	2,654	3,491	4,579
Operating margin (%)
Operating expenses	1,153	1,408	1,578	1,772	1,840	2,064	2,129	2,612	3,367	3,922	5,864	7,434	11,132	11,329	16,405	23,076
Operating income	256	648	648	496	759	747	1,934	3,210	3,804	2,846	4,532	10,041	4,224	32,972	81,453	130,387
Income before tax	271	663	662	510	755	743	1,905	3,196	3,896	2,970	4,409	9,941	4,181	33,818	84,026	141,450
Pretax margin (%)	7.7	16.6	15.5	12.4	16.1	14.8	27.6	32.9	33.3	27.2	26.4	36.9	15.5	55.5	64.4	65.5
Provision for income taxes	18	82	100	70	124	129	239	149	-245	174	77	189	-187	4,058	11,146	21,383
Effective tax rate (%)
Net income	253	581	563	440	631	614	1,666	3,047	4,141	2,796	4,332	9,752	4,368	29,760	72,880	120,067
Net income margin (%)
Earnings per share	0.44	0.96	0.91	0.75	1.14	1.13	3.08	5.09	6.81	4.59	7.02	3.91	1.76	12.05	2.97	4.93
Diluted EPS	0.43	0.94	0.9	0.74	1.12	1.08	2.57	4.82	6.63	4.52	6.9	3.85	1.74	11.93	2.94	4.9
Dividend payout ratio (%)	-	-
Dividend per share	-	-	0.07	0.31	0.34	0.4	0.48	0.57	0.61	0.64	0.64	0.16	0.16	0.16	0.03	0.04
EBITDA	-	-	-	-	-	-	-	-	-	-	-
EBITDA margin (%)	-	-	-	-	-	-	-	-	-	-	-