- US-listed companies
- NORTHERN TRUST CORP
NORTHERN TRUST CORPNTRS
Market cap
$18.5B
P/E ratio
Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net Income | 604 | 687 | 731 | 812 | 974 | 1,033 | 1,199 | 1,556 | 1,492 | 1,209 | 1,545 | 1,336 | 1,107 |
Investment Security (Gains) Losses, net | -24 | - | - | - | - | - | - | - | - | - | - | -1 | -169 |
Amortization and Accretion of Securities and Unearned Income, net | 34 | 12 | -45 | -35 | -53 | -101 | -105 | -96 | -65 | -89 | -100 | -59 | -3 |
Provision for Credit Losses | - | - | - | - | - | - | - | - | - | 125 | -81 | 12 | 25 |
Depreciation and Amortization | - | - | - | - | - | - | - | - | - | 500 | 516 | 554 | 635 |
Change in Accrued Income Taxes | -115 | 19 | -31 | 55 | 207 | -129 | 36 | -130 | -71 | 25 | 37 | 61 | -44 |
Pension Plan Contributions | 100 | 100 | 21 | 19 | 21 | 13 | 15 | 75 | 6 | 16 | 11 | 24 | 20 |
Deferred Income Tax Provision | 97 | 80 | 67 | -36 | -146 | -176 | -76 | 11 | 34 | 16 | 2 | -143 | -48 |
Change in Receivables | 180 | 42 | 206 | -21 | 16 | 129 | 119 | 197 | 50 | -4 | 461 | -58 | -12 |
Change in Interest Payable | 5 | -10 | -11 | -4 | -8 | -0 | 11 | 29 | -24 | -24 | -8 | 173 | 86 |
Change in Collateral With Derivative Counterparties, net | -172 | 128 | 251 | 359 | -801 | 180 | -486 | 700 | -1,154 | 18 | 467 | -639 | 73 |
Other Operating Activities, net | -485 | -4 | -209 | -86 | 318 | -653 | 302 | -730 | 448 | 16 | -184 | 334 | -774 |
Net Cash Provided by Operating Activities | 1,254 | 814 | 839 | 936 | 1,834 | 1,510 | 1,720 | 1,768 | 2,592 | 1,897 | 1,356 | 2,392 | 2,626 |
Change in Federal Funds Sold | - | - | - | - | - | - | - | - | - | 5 | - | -32 | 32 |
Change in Securities Purchased under Agreements to Resell | - | - | - | - | - | - | - | - | - | -701 | 898 | -419 | 285 |
Change in Interest-Bearing Deposits with Banks | -1,345 | -2,107 | -782 | 3,297 | -145 | 1,906 | -468 | 1,074 | -615 | 713 | 2,345 | -159 | 29 |
Net Change in Federal Reserve and Other Central Bank Deposits | - | - | - | - | - | 4,124 | 12,749 | -9,680 | 3,683 | 19,845 | 9,970 | -23,484 | -6,206 |
Purchases of Held to Maturity Debt Securities | 148 | 3,799 | 5,716 | 7,139 | 8,076 | 8,573 | 11,955 | 21,463 | 14,154 | 40,188 | 54,735 | 32,831 | 32,774 |
Proceeds from the Maturity and Redemption of Held to Maturity Debt Securities | 273 | 2,221 | 5,854 | 4,908 | 6,628 | 4,027 | 9,925 | 20,037 | 16,291 | 35,659 | 54,903 | 37,668 | 32,123 |
Purchases of Available for Sale Debt Securities | - | - | - | - | - | - | - | - | 12,811 | 10,887 | 13,896 | 4,568 | 7,320 |
Proceeds from Sale and Maturity of Debt Securities, Available-for-Sale | 23,083 | 21,183 | 8,456 | 11,477 | 8,576 | 11,317 | 10,103 | 8,959 | 11,057 | 8,748 | 10,079 | 6,513 | 11,615 |
Change in Loans and Leases | 1,018 | 470 | -18 | 2,288 | 1,581 | 471 | -1,451 | -66 | -1,088 | 2,317 | 6,745 | 2,442 | - |
Change in Loans | - | - | - | - | - | - | - | - | - | - | - | - | 4,702 |
Purchases of Buildings and Equipment | 97 | 73 | 92 | 82 | 99 | 111 | 92 | 98 | 158 | 136 | 96 | 129 | 117 |
Purchases and Development of Computer Software | 274 | 239 | 293 | 328 | 335 | 362 | 381 | 408 | 442 | 425 | 420 | 595 | 559 |
Change in Client Security Settlement Receivables | 77 | 1,271 | -691 | 224 | 605 | -1,105 | 593 | 50 | -821 | 227 | 801 | -258 | -1,505 |
Bank-Owned Life Insurance Policy Premiums | - | - | - | - | - | - | - | - | 1,500 | - | - | 500 | - |
Other Investing Activities, net | -163 | 161 | -109 | 157 | 213 | -226 | -26 | 874 | -225 | 323 | 164 | 319 | 1,539 |
Net Cash Provided by (Used in) Investing Activities | -15,388 | 1,628 | -5,683 | -8,212 | -6,901 | -10,192 | -14,022 | 4,327 | -3,405 | -29,923 | -18,603 | 25,930 | 4,784 |
Change in Deposits | 18,482 | -1,270 | 2,939 | 8,488 | 8,106 | 6,737 | 8,524 | -6,163 | 4,264 | 32,138 | 17,886 | -32,997 | -8,478 |
Change in Federal Funds Purchased | - | - | - | - | - | - | - | - | - | 293 | 260 | -1,897 | -1,149 |
Change in Securities Sold under Agreements to Repurchase | 244 | -499 | 218 | -32 | -338 | -73 | 361 | -665 | 321 | -450 | 492 | 35 | 218 |
Change in Short-Term Other Borrowings | - | - | - | - | - | - | - | - | -1,184 | -2,698 | -426 | 3,967 | -1,059 |
Redemption of Preferred Stock - Series C | - | - | - | - | - | - | - | - | - | 400 | - | - | - |
Proceeds from Long-Term Debt | - | - | - | - | - | - | 350 | 498 | - | - | - | - | 2,000 |
Proceeds from Senior Notes | - | - | - | - | - | - | - | - | 498 | 993 | - | 1,989 | - |
Repayments of Senior Notes | - | - | - | - | - | - | - | - | - | 509 | 500 | 500 | - |
Repayment of Floating Rate Capital Debt | - | - | - | - | - | - | - | - | - | - | 279 | - | - |
Treasury Stock Purchased | 79 | 162 | 310 | 481 | 497 | 411 | 523 | 924 | 1,100 | 300 | 268 | 35 | 348 |
Net Proceeds from Stock Options | 76 | 107 | 146 | 128 | 94 | 234 | 108 | 33 | 44 | 20 | 54 | 4 | 2 |
Cash Dividends Paid on Common Stock | 274 | 354 | 221 | 303 | 321 | 333 | 357 | 405 | 530 | 585 | 583 | 750 | 622 |
Cash Dividends Paid on Preferred Stock | - | - | - | - | 27 | 23 | 50 | 46 | 46 | 46 | 42 | 47 | 42 |
Other Financing Activities, net | - | - | 227 | -222 | 18 | -7 | 0 | 1 | -1 | 1 | 0 | - | -3 |
Net Cash (Used in) Provided by Financing Activities | 15,804 | -3,073 | 4,388 | 7,074 | 8,534 | 7,537 | 11,253 | -5,818 | 616 | 27,872 | 16,074 | -26,437 | -7,183 |
Effect of Foreign Currency Exchange Rates on Cash | - | - | - | - | - | - | - | - | 75 | 85 | -160 | -287 | -90 |
Change in Cash and Due from Banks | - | - | - | - | - | - | - | - | -122 | -70 | -1,333 | 1,597 | 137 |
Interest Paid | - | - | - | - | - | - | - | 670 | 846 | 227 | 31 | 822 | 5,286 |
Income Taxes Paid | 153 | 189 | 263 | 279 | 390 | 754 | 441 | 494 | 437 | 328 | 371 | 460 | 363 |
Transfers from Loans to OREO | - | - | - | - | - | - | - | - | 4 | 0 | 13 | - | 0 |
Transfers from Available for Sale Debt Securities to Held to Maturity Debt Securities | - | - | - | - | - | - | - | - | - | 302 | 6,864 | 6,623 | - |