RankingsPricing
  1. US-listed companies
  2. National Storage Affiliates Trust

National Storage Affiliates TrustNSA

Market cap
$3.6B
P/E ratio
119.2x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Self storage properties1,1471,8442,2752,6383,0923,6395,7986,3925,792
Less accumulated depreciation68111170246338444579773874
Self storage properties, net1,0791,7342,1052,3912,7543,1965,2195,6194,918
Cash and cash equivalents71313132119253565
Restricted cash3333433723
Debt issuance costs, net532132218
Equity Method Investments-8189245214203188227211
Other Assets94553756568102156134
Operating lease right-of-use assets----2323222422
Asset held for sale--------550
Total assets1,1021,8922,2672,7293,0843,5145,5636,0705,932
Operating lease right-of-use assets----2323222422
Total assets1,1021,8922,2672,7293,0843,5145,5636,0705,932
Self storage properties1,1471,8442,2752,6383,0923,6395,7986,3925,792
Less accumulated depreciation68111170246338444579773874
Self storage properties, net1,0791,7342,1052,3912,7543,1965,2195,6194,918
Cash and cash equivalents71313132119253565
Restricted cash3333433723
Debt issuance costs, net532132218
Equity Method Investments-8189245214203188227211
Other Assets94553756568102156134
Operating lease right-of-use assets----2323222422
Asset held for sale--------550
Total assets1,1021,8922,2672,7293,0843,5145,5636,0705,932
Operating lease right-of-use assets----2323222422
Total assets1,1021,8922,2672,7293,0843,5145,5636,0705,932
Debt financing5718799581,2781,5341,9172,9413,5513,658
Accounts payable and accrued liabilities102224335847598093
Derivative Liability-------03
Operating Lease, Liability----2525242624
Deferred revenue61213-1616222327
Total liabilities5869139951,3271,6322,0833,0803,6813,806
Series A Preferred Shares--------225
Series B Preferred Stock--------115
Preferred Stock, Value, Outstanding--173173218218218225-
Common Stock, Value, Outstanding001111111
Additional paid-in capital2365767118449061,0511,8671,7781,510
Distributions in excess of earnings0-9-56-114-197-252-291-397-450
Accumulated other comprehensive income-91214-8-49-204121
Total shareholders' equity5169791,2711,4021,4521,4302,4822,3892,126
Noncontrolling interests279402430485532462707741704
Total equity5169791,2711,4021,4521,4302,4822,3892,126
Total liabilities and equity1,1021,8922,2672,7293,0843,5145,5636,0705,932
Debt financing5718799581,2781,5341,9172,9413,5513,658
Accounts payable and accrued liabilities102224335847598093
Derivative Liability-------03
Operating Lease, Liability----2525242624
Deferred revenue61213-1616222327
Total liabilities5869139951,3271,6322,0833,0803,6813,806
Series A Preferred Shares--------225
Series B Preferred Stock--------115
Preferred Stock, Value, Outstanding--173173218218218225-
Common Stock, Value, Outstanding001111111
Additional paid-in capital2365767118449061,0511,8671,7781,510
Distributions in excess of earnings0-9-56-114-197-252-291-397-450
Accumulated other comprehensive income-91214-8-49-204121
Total shareholders' equity5169791,2711,4021,4521,4302,4822,3892,126
Noncontrolling interests279402430485532462707741704
Total equity5169791,2711,4021,4521,4302,4822,3892,126
Total liabilities and equity1,1021,8922,2672,7293,0843,5145,5636,0705,932