NuStar Energy L.P.【NS】Balance sheet

Market cap

$2.8B

P/E ratio

10.2x

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12
Cash and cash equivalents	181	17	84	101	88	119	36	24	14	25	162	14	23	12
Total cash & short-term investments	181	17	84	101	88	119	36	24	14	25	162	14	23	12
Accounts receivable, net	302	548	388	281	208	145	170	177	148	153	133	135	150	136
Inventories	414	588	173	138	56	39	38	27	23	12	11	17	15	19
Total current assets	940	1,201	939	634	389	334	377	250	202	203	324	185	204	187
Property, plant and equipment, net	3,187	3,430	3,238	3,311	3,461	3,684	3,722	4,301	4,289	4,119	-	-	-	-
Total non-current assets	4,447	4,680	4,674	4,399	4,530	4,815	4,653	6,285	6,147	5,983	5,493	4,972	4,770	4,709
Total assets	5,386	5,881	5,613	5,032	4,919	5,149	5,031	6,535	6,349	6,186	5,817	5,156	4,974	4,896
Accounts payable	282	454	398	299	162	125	119	146	143	110	72	82	68	77
Long-term debt, current	1	365	286	-	-	-	-	350	-	452	-	-	-	-
Total current liabilities	393	944	846	393	365	332	289	652	323	732	221	215	196	221
Long-term debt, non-current	2,136	1,928	2,125	2,656	2,749	3,079	3,014	3,263	3,112	-	-	-	-	-
Total non-current liabilities	-	-	-	-	-	-	-	-	3,204	3,096	3,764	3,343	3,428	3,629
Total liabilities	-	-	-	-	-	-	-	-	3,527	3,828	3,986	3,558	3,624	3,850
Stockholders' equity	-	2,864	2,585	1,904	1,716	-	-	-	-	-	-	-	-	-
Total debt	2,137	2,293	2,411	2,656	2,749	3,056	3,014	3,613	3,112	452	-	-	-	-
Net debt	1,956	2,276	2,327	2,555	2,662	2,937	2,978	3,589	3,098	427	-	-	-	-
D/E ratio (%)	-	80.1	93.3	139.5	160.2	-	-	-	-	-	-	-	-	-
Working capital