US-listed companies
NORTHRIM BANCORP INC

NORTHRIM BANCORP INCNRIM

Market cap

$377.06M

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Interest and Fee Income, Loans and Leases	42	42	43	52	56	55	55	58	62	71	79	83
Interest on investment securities available for sale	-	-	-	-	-	-	-	5	7	5	3	10
Dividends on marketable equity securities	-	-	-	-	-	-	-	0	0	0	0	1
Interest on investment securities held to maturity	0	0	0	0	0	0	0	-	-	0	1	2
Dividends on Federal Home Loan Bank stock	-	-	-	-	-	-	-	-	-	0	0	0
Interest on deposits in other banks	0	0	0	0	0	0	0	1	1	0	0	6
Total Interest Income	46	45	46	55	60	59	60	64	70	77	85	100
Interest Expense, Deposits	-	-	-	-	-	2	2	2	5	5	3	4
Interest expense on borrowings	-	-	-	-	-	-	-	-	-	-	0	0
Interest Expense, Junior Subordinated Debentures	-	-	-	-	-	1	1	0	0	0	0	0
Total Interest Expense	4	3	2	2	3	3	2	3	6	6	4	5
Net Interest Income	42	42	44	53	57	56	58	61	64	71	81	95
Provision (benefit) for credit losses	-	-	-	-	-	-	-	-	-	-	-4	2
Net Interest Income After Provision (Benefit) for Credit Losses	-	-	45	54	55	54	54	62	66	68	85	93
Mortgage banking income	-	-	-	-	-	-	-	-	24	53	42	22
Bankcard fees	-	-	-	-	-	-	-	3	3	3	3	4
Deposit Account	-	-	-	-	-	-	-	2	2	1	1	2
Revenue from contract with customer	46	45	46	55	60	59	60	64	70	77	85	100
Purchased receivable income	-	-	-	-	-	-	-	-	-	3	2	2
Keyman insurance proceeds	-	-	-	-	-	-	-	-	-	-	-	2
Commercial servicing revenue	-	-	-	-	-	-	-	-	1	1	0	2
Interest rate swap income	-	-	-	-	-	-	-	-	1	1	0	0
Equity Securities, FV-NI, Realized Gain (Loss)	-	-	-	-	-	-	-	-	-	0	0	-
Equity Securities, FV-NI, Unrealized Gain (Loss)	-	-	-	-	-	-	-	-	-	0	-0	-1
Other income	-	-	-	-	-	-	-	-	-	2	2	3
Total Other Operating Income	13	15	13	21	45	43	40	32	37	63	52	34
Labor and Related Expense	21	22	24	28	44	47	45	45	51	61	60	58
Data processing expense	1	1	1	1	1	5	6	6	7	8	9	9
Occupancy, Net	4	4	3	4	6	6	7	6	7	7	7	7
Professional Fees	1	1	2	1	3	3	2	2	3	3	3	3
Marketing expense	2	2	2	2	3	2	3	2	2	2	3	3
Insurance expense	1	1	1	1	1	1	1	1	1	1	2	2
Other Real Estate Owned Expense Net, Including Impairment	-1	1	-0	-0	0	0	1	0	-0	-0	-0	1
Amortization of Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Compensation Expense, Acquisition Payments	-	-	-	-	-	5	0	-	0	-	-	-
Other operating expense	4	4	4	5	7	7	7	6	6	7	6	7
Total Other Operating Expense	37	40	40	49	73	76	71	70	77	89	89	89
Income Before Provision for Income Taxes	17	20	18	25	27	21	24	24	26	42	48	38
Provision for income taxes	5	6	5	7	9	6	10	4	5	10	10	8
Net Income	12	13	12	18	18	15	13	20	21	33	38	31
Earnings Per Share, Basic	1.77	2	1.89	2.57	2.59	2.09	1.91	2.91	3.08	5.18	6.07	5.33
Earnings Per Share, Diluted	1.74	1.97	1.87	2.54	2.56	2.06	1.88	2.86	3.04	5.11	6	5.27