- US-listed companies
- NPK International Inc.
- Balance sheet
NPK International Inc. (NPKI) Balance sheet
Market cap
$1.3B
P/E ratio
33.4x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | 25 | 47 | 66 | 85 | 107 | 88 | 65 | 64 | 57 | 30 | 29 | 25 | 39 | 18 | 5 |
| Total cash & short-term investments | 25 | 47 | 66 | 85 | 107 | 88 | 65 | 64 | 57 | 30 | 29 | 25 | 39 | 18 | 5 |
| Accounts receivable, net | 329 | 323 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventories | 176 | 210 | 190 | 197 | 164 | 144 | 165 | 197 | 197 | 148 | 155 | 150 | 141 | 15 | 12 |
| Total current assets | 554 | 604 | 559 | 624 | 506 | 463 | 505 | 523 | 479 | 328 | 389 | 426 | 357 | 113 | 81 |
| Property, plant and equipment, net | 231 | 254 | 217 | 283 | 308 | 304 | 315 | 316 | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | 418 | 379 | 362 | 287 | 282 | 264 | 355 |
| Total assets | 887 | 995 | 968 | 1,020 | 849 | 798 | 903 | 916 | 900 | 709 | 753 | 715 | 642 | 394 | 442 |
| Accounts payable | 97 | 114 | 89 | 108 | 72 | 65 | 89 | 91 | 80 | 49 | 85 | 94 | 70 | 19 | 22 |
| Long-term debt, current | - | - | - | - | - | - | - | - | - | - | - | - | 17 | 3 | 5 |
| Total current liabilities | 147 | 160 | 154 | 173 | 125 | 180 | 158 | 142 | 129 | 154 | 150 | 163 | 136 | 45 | 57 |
| Long-term debt, non-current | 190 | 257 | 173 | 172 | 171 | 73 | 159 | 159 | 154 | 20 | - | - | 58 | 5 | 12 |
| Total liabilities | 389 | 481 | 387 | 395 | 329 | 298 | 355 | 346 | 351 | 221 | 291 | 292 | 227 | 67 | 91 |
| Retained earnings | 35 | 95 | 160 | 263 | 172 | 130 | 123 | 149 | 134 | 51 | 24 | 2 | 11 | -139 | -101 |
| Stockholders' equity | 498 | 514 | 581 | 625 | 520 | 501 | 547 | 570 | 549 | 488 | 462 | 423 | 415 | 326 | 351 |
| Working capital | - | - | - | - | - | - | - | - | - | - | - | - | - |