| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Lease Income | - | - | - | - | - | - | - | - | - | 669 | 659 | 724 | 772 |
---|
Interest Income, Operating | 3 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 1 |
---|
Total revenues | 229 | 266 | 332 | 392 | 435 | 483 | 534 | 585 | 623 | 670 | 661 | 726 | 773 |
---|
General and administrative | 23 | 29 | 32 | 33 | 33 | 35 | 37 | 34 | 34 | 38 | 38 | 45 | 42 |
---|
Real estate | - | - | - | - | - | - | - | - | - | 28 | 28 | 28 | 26 |
---|
Depreciation and amortization | 49 | 59 | 75 | 100 | 116 | 135 | 149 | 174 | 174 | 189 | 197 | 205 | 224 |
---|
Lease, Transaction Cost | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Impairment of Real Estate | 7 | - | - | - | - | - | - | - | - | - | - | 22 | 8 |
---|
Executive retirement costs | - | - | - | - | - | - | - | - | - | - | - | - | 8 |
---|
Total operating expenses | 96 | 103 | 135 | 153 | 169 | 194 | 225 | 247 | 263 | 286 | 302 | 300 | 308 |
---|
Gain on disposition of real estate | - | - | - | - | - | - | - | - | - | - | 16 | 23 | 17 |
---|
Earnings from operations | 135 | 164 | 198 | 239 | 266 | 289 | 309 | 338 | 425 | 417 | 374 | 449 | 483 |
---|
Interest and other income | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 2 | 3 | 0 | 0 | 0 |
---|
Interest expense | 65 | 75 | 83 | 85 | 86 | 90 | 96 | 109 | 116 | 120 | 129 | 138 | 148 |
---|
Loss on early extinguishment of debt | - | - | - | - | - | - | - | - | -18 | - | -17 | -21 | - |
---|
Total other expenses (revenues) | -64 | -73 | -80 | -84 | -87 | -91 | -97 | -109 | -132 | -117 | -146 | -159 | -148 |
---|
Net earnings | 73 | 92 | 142 | 160 | 191 | 198 | 240 | 265 | 292 | 300 | 229 | 290 | 335 |
---|
Loss (earnings) attributable to noncontrolling interests | 0 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
---|
Net earnings attributable to NNN | 73 | 92 | 142 | 160 | 191 | 198 | 240 | 265 | 292 | 300 | 229 | 290 | 335 |
---|
Series E Preferred Stock | - | - | - | - | 16 | 16 | 16 | 16 | 16 | 13 | - | - | - |
---|
Series F Preferred Stock | - | - | - | - | - | - | 3 | 18 | 18 | 18 | 18 | 15 | - |
---|
Preferred stock dividends | - | 7 | - | - | - | - | - | - | - | - | - | - | - |
---|
Excess of redemption value over carrying value of preferred shares redeemed | - | - | - | - | - | - | - | - | - | - | - | 11 | - |
---|
Net earnings attributable to common stockholders | 66 | 86 | 121 | 132 | 155 | 162 | 201 | 217 | 258 | 258 | 211 | 264 | 335 |
---|
Earnings Per Share, Basic | 0.8 | 0.96 | 1.13 | 1.11 | 1.24 | 1.21 | 1.39 | 1.45 | 1.65 | 1.56 | 1.22 | 1.51 | 1.89 |
---|
Earnings Per Share, Diluted | 0.8 | 0.96 | 1.11 | 1.1 | 1.24 | 1.2 | 1.38 | 1.45 | 1.65 | 1.56 | 1.22 | 1.51 | 1.89 |
---|
Net earnings attributable to NNN | 73 | 92 | 142 | 160 | 191 | 198 | 240 | 265 | 292 | 300 | 229 | 290 | 335 |
---|
Amortization of interest rate hedges | - | - | - | - | - | - | - | - | - | -1 | -2 | 3 | 2 |
---|
Fair value of forward starting swaps | - | - | - | - | - | - | - | - | - | -6 | -8 | -2 | - |
---|
Realized gain – available-for-sale securities | - | - | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
---|
Realized gain – available-for-sale securities | - | - | - | - | - | - | - | - | - | 1 | - | - | - |
---|
Comprehensive income attributable to NNN | - | - | 143 | 158 | 186 | 186 | 252 | 259 | - | - | 223 | 292 | 337 |
---|
Comprehensive income attributable to non-controlling interests | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 |
---|
Total comprehensive income | 74 | -5 | - | - | - | - | - | - | 300 | 294 | 223 | 292 | 337 |
---|