NIKE, Inc.NKE
Market cap
$90B
P/E ratio
| May 31, 2010 | May 31, 2011 | May 31, 2012 | May 31, 2013 | May 31, 2014 | May 31, 2015 | May 31, 2016 | May 31, 2017 | May 31, 2018 | May 31, 2019 | May 31, 2020 | May 31, 2021 | May 31, 2022 | May 31, 2023 | May 31, 2024 | May 31, 2025 | |
| Net income | 1,907 | 2,133 | 2,223 | 2,485 | 2,693 | 3,273 | 3,760 | 4,240 | 1,933 | 4,029 | 2,539 | 5,727 | 6,046 | 5,070 | 5,700 | 3,219 |
| Depreciation | 324 | 335 | 373 | 438 | 518 | 606 | 649 | 706 | 747 | 705 | 721 | 744 | 717 | 703 | 796 | - |
| Deferred income taxes | 8 | -76 | -60 | 21 | -11 | -113 | -80 | -273 | 647 | 34 | -380 | -385 | -650 | -117 | -497 | -288 |
| Stock-based compensation | 159 | 105 | 130 | 174 | 177 | 191 | 236 | 215 | 218 | 325 | 429 | 611 | 638 | 755 | 804 | 709 |
| Amortization Impairment And Other | - | - | - | - | - | - | - | - | - | - | 398 | 53 | 123 | 156 | 48 | - |
| Net foreign currency adjustments | - | - | - | - | - | -424 | -98 | 117 | 99 | -233 | -23 | 138 | 26 | 213 | 138 | -37 |
| (Increase) decrease in accounts receivable | -182 | 273 | 323 | -142 | 298 | 216 | -60 | 426 | -187 | 270 | -1,239 | 1,606 | 504 | -489 | 329 | 257 |
| (Increase) decrease in inventories | -285 | 551 | 805 | 197 | 505 | 621 | 590 | 231 | 255 | 490 | 1,854 | -507 | 1,676 | 133 | -908 | -120 |
| (Increase) decrease in prepaid expenses, operating lease right-of-use assets and other current and non-current assets | 70 | 35 | 141 | 28 | 210 | 144 | 161 | 120 | -35 | 203 | 654 | 182 | 845 | 644 | 260 | 224 |
| Increase (Decrease) in Accounts Payable and Other Operating Liabilities | - | - | 470 | 41 | 525 | 1,237 | -889 | -364 | 1,515 | 1,525 | 24 | 1,326 | 1,365 | -225 | 397 | -426 |
| Cash provided (used) by operations | 3,164 | 1,812 | 1,899 | 3,027 | 3,003 | 4,680 | 3,096 | 3,640 | 4,955 | 5,903 | 2,485 | 6,657 | 5,188 | 5,841 | 7,429 | 3,698 |
| Purchases of short-term investments | - | - | 2,705 | 3,702 | 5,386 | 4,936 | 5,367 | 5,928 | 4,783 | 2,937 | 2,426 | 9,961 | 12,913 | 6,059 | 4,767 | 3,234 |
| Maturities of short-term investments | - | - | 2,585 | 1,501 | 3,932 | 3,655 | 2,924 | 3,623 | 3,613 | 1,715 | 74 | 4,236 | 8,199 | 3,356 | 2,269 | 319 |
| Sales of short-term investments | - | - | 1,244 | 998 | 1,126 | 2,216 | 2,386 | 2,423 | 2,496 | 2,072 | 2,379 | 2,449 | 3,967 | 4,184 | 4,219 | 3,062 |
| Additions to property, plant and equipment | 335 | 432 | 597 | 636 | 880 | 963 | 1,143 | 1,105 | 1,028 | 1,119 | 1,086 | 695 | 758 | 969 | 812 | 430 |
| Other investing activities | - | - | 37 | 28 | 2 | - | -6 | 34 | 25 | - | -31 | -171 | 19 | -52 | 15 | -8 |
| Cash provided (used) by investing activities | -1,267 | -1,021 | 514 | -1,067 | -1,207 | -175 | -1,034 | -1,008 | 276 | -264 | -1,028 | -3,800 | -1,524 | 564 | 894 | -275 |
| Increase (decrease) in notes payable, net | -205 | 41 | -65 | 15 | 75 | -63 | -67 | 327 | 13 | -325 | 49 | -52 | 15 | -4 | - | -1 |
| Repayment of borrowings | - | - | - | - | - | - | - | - | - | - | - | 197 | - | 500 | - | 1,000 |
| Proceeds from Issuance or Sale of Equity | - | - | 468 | 313 | 383 | 514 | 507 | 489 | 733 | 700 | 885 | 1,172 | 1,151 | 651 | 667 | 551 |
| Repurchase of common stock | 741 | 1,859 | 1,814 | 1,674 | 2,628 | 2,534 | 3,238 | 3,223 | 4,254 | 4,286 | 3,067 | 608 | 4,014 | 5,480 | 4,250 | 2,985 |
| Dividends — common and preferred | - | - | 619 | 703 | 799 | 899 | 1,022 | 1,133 | 1,243 | 1,332 | 1,452 | 1,638 | 1,837 | 2,012 | 2,169 | 2,300 |
| Other financing activities | - | - | - | - | - | - | - | - | - | - | -58 | -136 | -151 | -102 | -136 | -85 |
| Cash provided (used) by financing activities | -1,061 | -1,972 | -2,118 | -1,040 | -2,914 | -2,790 | -2,671 | -1,942 | -4,835 | -5,293 | 2,491 | -1,459 | -4,836 | -7,447 | -5,888 | -5,820 |
| Effect of exchange rate changes on cash and equivalents | - | - | - | - | - | - | - | - | - | - | - | 143 | -143 | -91 | -16 | 1 |
| Net increase (decrease) in cash and equivalents | - | - | - | - | - | - | - | - | - | - | - | 1,541 | -1,315 | -1,133 | 2,419 | -2,396 |
| Interest, net of capitalized interest | 48 | 32 | 29 | 20 | 53 | 53 | 70 | 98 | 125 | 153 | 140 | 293 | 290 | 347 | 381 | 389 |
| Income taxes | 537 | 736 | 638 | 702 | 856 | 1,262 | 748 | 703 | 529 | 757 | 1,028 | 1,177 | 1,231 | 1,517 | 1,299 | 1,226 |
| Capital Expenditures Incurred but Not yet Paid | - | - | - | - | 167 | 206 | 252 | 266 | 294 | 160 | 121 | 179 | 160 | 211 | 160 | 184 |