NIKE, Inc.NKE

Market cap

$90B

P/E ratio

	2010/05	2011/05	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05
Revenue	19,014	20,862	24,128	25,313	27,799	30,601	32,376	34,350	36,397	39,117	37,403	44,538	46,710	51,217	51,362	46,309
Revenue growth (%)	-
Cost of revenue	10,214	11,354	13,657	14,279	15,353	16,534	17,405	19,038	20,441	21,643	21,162	24,576	25,231	28,925	28,475	26,519
Gross profit	8,800	9,508	10,471	11,034	12,446	14,067	14,971	15,312	15,956	17,474	16,241	19,962	21,479	22,292	22,887	19,790
Gross margin (%)
Selling, general & administrative	6,326	6,693	7,431	7,780	8,766	9,892	10,469	10,563	11,511	12,702	13,126	13,025	14,804	16,377	16,576	16,088
Income before tax	2,517	2,844	2,983	3,272	3,544	4,205	4,623	4,886	4,325	4,801	2,887	6,661	6,651	6,201	6,700	3,885
Pretax margin (%)	13.2	13.6	12.4	12.9	12.7	13.7	14.3	14.2	11.9	12.3	7.7	15	14.2	12.1	13	8.4
Provision for income taxes	610	711	760	808	851	932	863	646	2,392	772	348	934	605	1,131	1,000	666
Effective tax rate (%)
Net income	1,907	2,133	2,223	2,485	2,693	3,273	3,760	4,240	1,933	4,029	2,539	5,727	6,046	5,070	5,700	3,219
Net income margin (%)
Earnings per share	3.93	4.48	4.83	-	-	-	2.21	2.56	1.19	2.55	1.63	3.64	3.83	3.27	3.76	2.17
Diluted EPS	3.86	4.39	4.73	-	-	-	2.16	2.51	1.17	2.49	1.6	3.56	3.75	3.23	3.73	2.16
Dividend payout ratio (%)				-	-	-
Dividend per share	1.06	1.2	1.39	0.81	0.93	1.08	0.62	0.7	0.78	0.86	0.95	1.07	1.19	1.32	1.45	1.57