US-listed companies
NATIONAL GRID PLC

NATIONAL GRID PLCNGG

Market cap

P/E ratio

Income statement Balance sheet Cash flow

	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Goodwill	5,444	5,869	6,233	4,588	9,532	9,847
Other intangible assets	899	1,084	1,295	1,443	3,272	3,604
Property, plant and equipment	39,853	43,913	48,770	47,043	57,532	64,433
Other non-current assets	115	264	354	293	303	567
Pension assets	1,409	1,567	1,849	1,747	3,885	2,645
Financial and other investments	899	667	543	755	830	859
Investments in joint ventures and associates	2,168	608	995	867	1,238	1,300
Derivative financial assets	1,319	1,045	1,249	542	305	276
Total non-current assets	52,106	55,017	61,288	57,278	76,897	83,531
Current inventories	341	370	549	439	511	876
Trade and other receivables	2,798	3,153	2,986	2,919	3,715	3,883
Current tax assets	114	126	102	67	106	43
Other current financial assets	2,694	1,981	1,998	2,342	3,145	2,605
Derivative financial assets	405	108	93	457	282	153
Cash and cash equivalents	329	252	73	157	204	163
Assets held for sale	-	-	-	3,557	10,000	1,443
Total current assets	6,681	7,946	5,801	9,938	17,963	9,166
Total assets	58,787	62,963	67,089	67,216	94,860	92,697
Borrowings	4,447	4,472	4,072	3,737	12,121	2,955
Derivative financial liabilities	401	350	380	145	144	222
Trade and other payables	3,453	3,769	3,602	3,517	4,915	5,068
Contract liabilities	-	61	76	66	130	252
Current tax liabilities	123	161	86	75	32	236
Provisions	273	316	348	260	240	288
Liabilities held for sale	-	-	-	1,568	7,188	109
Total current liabilities	8,697	9,129	8,564	9,368	24,770	9,130
Borrowings	22,178	24,258	26,722	27,483	33,344	40,030
Derivative financial liabilities	660	833	954	754	869	1,071
Other non-current liabilities	1,317	808	891	843	805	921
Contract liabilities	-	933	1,082	1,094	1,342	1,754
Deferred tax liabilities	3,636	3,965	4,184	4,815	6,765	7,181
Pensions and other post-retirement benefit obligations	1,672	1,785	2,802	1,032	810	694
Provisions	1,779	1,883	2,306	1,967	2,299	2,354
Total non-current liabilities	31,242	34,465	38,941	37,988	46,234	54,005
Total liabilities	39,939	43,594	47,505	47,356	71,004	63,135
Net assets	18,848	19,369	19,584	19,860	23,856	29,562
Share capital	452	458	470	474	485	488
Share premium	1,321	1,314	1,301	1,296	1,300	1,302
Retained earnings	21,599	21,814	21,710	23,163	26,611	31,608
Other reserves	-4,540	-4,237	-3,919	-5,094	-4,563	-3,860
Total shareholders’ equity	18,832	19,349	19,562	19,839	23,833	29,538
Non-controlling interests	16	20	22	21	23	24
Total equity	18,848	19,369	19,584	19,860	23,856	29,562