- US-listed companies
- NETFLIX INC
- Income statement
NETFLIX INC【NFLX】Income statement
Market cap
$384.7B
P/E ratio
6.6x
| 2010/12 | 2011/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 2,163 | 3,205 | 4,375 | 5,505 | 6,780 | 8,831 | 11,693 | 15,794 | 20,156 | 24,996 | 29,698 | 31,616 | 33,723 | 39,001 |
| Revenue growth (%) | - | - | ||||||||||||
| Cost of revenue | 1,357 | 2,040 | 3,083 | 3,753 | 4,591 | 6,030 | 7,660 | 9,968 | 12,440 | 15,276 | 17,333 | 19,168 | 19,715 | 21,038 |
| Gross profit | 805 | 1,165 | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross margin (%) | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Research & development | 163 | 259 | 379 | 472 | 651 | - | - | - | - | - | - | 2,711 | 2,676 | 2,925 |
| Operating margin (%) | ||||||||||||||
| Operating income | 284 | 376 | 228 | 403 | 306 | 380 | 839 | 1,605 | 2,604 | 4,585 | 6,195 | 5,633 | 6,954 | 10,418 |
| Operating expenses | 522 | 789 | - | - | - | - | - | - | - | - | - | - | - | - |
| Income before tax | 268 | 360 | 171 | 349 | 142 | 261 | 485 | 1,226 | 2,062 | 3,199 | 5,840 | 5,264 | 6,205 | 9,966 |
| Pretax margin (%) | 12.4 | 11.2 | 3.9 | 6.3 | 2.1 | 3 | 4.2 | 7.8 | 10.2 | 12.8 | 19.7 | 16.6 | 18.4 | 25.6 |
| Provision for income taxes | 107 | 133 | 59 | 83 | 19 | 74 | -74 | 15 | 195 | 438 | 724 | 772 | 797 | 1,254 |
| Effective tax rate (%) | ||||||||||||||
| Net income | 161 | 226 | 112 | 267 | 123 | 187 | 559 | 1,211 | 1,867 | 2,761 | 5,116 | 4,492 | 5,408 | 8,712 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 3.06 | 4.28 | 1.93 | 4.44 | 0.29 | 0.44 | 1.29 | 2.78 | 4.26 | 6.26 | 11.55 | 10.1 | 12.25 | 20.28 |
| Diluted EPS | 2.96 | 4.16 | 1.85 | 4.32 | 0.28 | 0.43 | 1.25 | 2.68 | 4.13 | 6.08 | 11.24 | 9.95 | 12.03 | 19.83 |
| Adjusted EPS | ||||||||||||||
| EBITDA | - | - | ||||||||||||
| EBITDA margin (%) | - | - |