Explore Watchlists Pricing

NETFLIX INC (NFLX) Income statement

Market cap

$434.9B

P/E ratio

40.7x

Summary Financials

Income statement Balance sheet Cash flow Other

	2010/12	2011/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	2,163	3,205	4,375	5,505	6,780	8,831	11,693	15,794	20,156	24,996	29,698	31,616	33,723	39,001	45,183
Revenue growth (%)	-		-
Cost of revenue	1,357	2,040	3,083	3,753	4,591	6,030	7,660	9,968	12,440	15,276	17,333	19,168	19,715	21,038	23,275
Gross profit	805	1,165	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross margin (%)			-	-	-	-	-	-	-	-	-	-	-	-	-
Research & development	163	259	379	472	651	-	-	-	-	-	-	2,711	2,676	2,925	3,391
Operating margin (%)
Operating expenses	522	789	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating income	284	376	228	403	306	380	839	1,605	2,604	4,585	6,195	5,633	6,954	10,418	13,327
Income before tax	268	360	171	349	142	261	485	1,226	2,062	3,199	5,840	5,264	6,205	9,966	12,723
Pretax margin (%)	12.4	11.2	3.9	6.3	2.1	3	4.2	7.8	10.2	12.8	19.7	16.6	18.4	25.6	28.2
Provision for income taxes	107	133	59	83	19	74	-74	15	195	438	724	772	797	1,254	1,741
Effective tax rate (%)
Net income	161	226	112	267	123	187	559	1,211	1,867	2,761	5,116	4,492	5,408	8,712	10,981
Net income margin (%)
Earnings per share	3.06	4.28	1.93	4.44	0.29	0.44	1.29	2.78	4.26	6.26	11.55	10.1	12.25	20.28	2.58
Diluted EPS	2.96	4.16	1.85	4.32	0.28	0.43	1.25	2.68	4.13	6.08	11.24	9.95	12.03	19.83	2.53
EBITDA	-	-
EBITDA margin (%)	-	-