| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net income | 177 | 207 | 240 | 265 | 233 | 239 | 243 | 191 | 235 | 254 | 271 | 191 | 280 | 389 |
---|
Depreciation and amortization | - | - | 43 | 46 | 42 | 42 | 45 | 55 | 72 | 88 | 84 | 84 | 82 | 78 |
---|
Deferred income tax (benefit) expense | 2 | 2 | -2 | - | - | - | 19 | 27 | 15 | 7 | 8 | 2 | -43 | -15 |
---|
Loss on early extinguishment of debt | - | - | -10 | - | - | - | - | - | - | - | - | - | -8 | - |
---|
Gain on sale of land | - | - | - | - | - | - | - | - | - | - | 16 | - | - | - |
---|
Trade and other accounts receivable, net | 35 | 16 | 15 | 9 | 7 | -7 | 38 | -0 | -14 | 23 | -3 | 54 | 73 | -32 |
---|
Inventories | 75 | 33 | 13 | -3 | 52 | 22 | -14 | 45 | 30 | -32 | 33 | 96 | 167 | -192 |
---|
Prepaid expenses and other current assets | - | - | - | - | - | - | - | - | -1 | 3 | 6 | 3 | -2 | -1 |
---|
Accounts payable and accrued expenses | 12 | 2 | 11 | 6 | 8 | -9 | 18 | 18 | -20 | 9 | 7 | 60 | 36 | -59 |
---|
Operating lease liabilities | - | - | - | - | - | - | - | - | - | -16 | -18 | -18 | -18 | -20 |
---|
Other current liabilities | - | - | - | - | - | - | - | - | -10 | 2 | 0 | -6 | 4 | -2 |
---|
Income taxes payable | 11 | -1 | -3 | 1 | -5 | 7 | 7 | -8 | -10 | 4 | -7 | 1 | 12 | -9 |
---|
Loss on marketable securities | - | - | - | - | - | - | - | - | - | - | - | - | -3 | - |
---|
Cash pension and postretirement contributions | - | - | - | - | 27 | 27 | 26 | 26 | 65 | 10 | 11 | 10 | 10 | 10 |
---|
Other, net | - | 1 | 2 | 18 | 9 | 8 | 33 | -7 | -9 | -7 | 3 | 7 | -7 | 1 |
---|
Cash provided from (used in) operating activities | 165 | 185 | 273 | 278 | 235 | 268 | - | 243 | 198 | 337 | 284 | 165 | 109 | 577 |
---|
Capital expenditures | - | - | - | 58 | 60 | 126 | 143 | 149 | 75 | 59 | 93 | 79 | 56 | 48 |
---|
Purchases of marketable securities | - | - | - | - | - | - | - | - | - | - | - | 393 | 1 | - |
---|
Proceeds from sales and maturities of marketable securities | - | - | - | - | - | - | - | - | - | - | - | 11 | 373 | - |
---|
Proceeds from sale of land | - | - | - | - | - | - | - | - | - | - | 20 | - | - | - |
---|
Cash provided from (used in) investing activities | -88 | -71 | -39 | 88 | -67 | -130 | - | -335 | -60 | -59 | -74 | -461 | 316 | -48 |
---|
Other, net | - | - | - | 5 | 5 | 5 | 5 | 2 | -15 | - | 1 | - | - | - |
---|
Cash provided from (used in) investing activities | -88 | -71 | -39 | 88 | -67 | -130 | - | -335 | -60 | -59 | -74 | -461 | 316 | -48 |
---|
Redemption of 4.10% senior notes | - | - | - | - | - | - | - | - | - | - | - | - | 350 | - |
---|
Proceeds from (Repayments of) Lines of Credit | - | 18 | 53 | -75 | 14 | 131 | 11 | -156 | 168 | -123 | -45 | 148 | 213 | -361 |
---|
Proceeds from (Repayments of) Lines of Credit | - | 18 | 53 | -75 | 14 | 131 | 11 | -156 | 168 | -123 | -45 | 148 | 213 | -361 |
---|
Dividends paid | - | - | 376 | 50 | 59 | 71 | 76 | 83 | 80 | 82 | 83 | 86 | 84 | 85 |
---|
Issuance of 2.70% senior notes | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
---|
Repurchases of common stock | 122 | 98 | - | 92 | 249 | 195 | 36 | 26 | 232 | - | 101 | 196 | 207 | 43 |
---|
Dividends paid | - | - | 376 | 50 | 59 | 71 | 76 | 83 | 80 | 82 | 83 | 86 | 84 | 85 |
---|
Redemption of 4.10% senior notes | - | - | - | - | - | - | - | - | - | - | - | - | 350 | - |
---|
Repurchases of common stock | 122 | 98 | - | 92 | 249 | 195 | 36 | 26 | 232 | - | 101 | 196 | 207 | 43 |
---|
Cash costs of 4.10% senior notes redemption | - | - | 5 | - | - | - | - | - | - | - | - | - | 7 | - |
---|
Cash costs of 4.10% senior notes redemption | - | - | 5 | - | - | - | - | - | - | - | - | - | 7 | - |
---|
Issuance of 2.70% senior notes | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
---|
Debt issuance costs | - | 3 | 6 | 1 | 1 | - | - | - | - | - | - | 4 | - | - |
---|
Other, net | - | - | - | - | - | -1 | -3 | -4 | -1 | -3 | -2 | -2 | -4 | 1 |
---|
Cash provided from (used in) financing activities | -178 | -111 | -197 | -220 | -295 | -135 | - | -19 | -145 | -208 | -231 | 255 | -439 | -488 |
---|
Effect of foreign exchange on cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 2 |
---|
Increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | - | 71 | -19 | -42 | -15 | 43 |
---|