NOODLES & Co【NDLS】
Market cap
$283.76M
P/E ratio
| Dec 31, 2013 | Dec 30, 2014 | Dec 29, 2015 | Jan 3, 2017 | Jan 2, 2018 | Jan 1, 2019 | Dec 31, 2019 | Dec 29, 2020 | Dec 28, 2021 | Jan 3, 2023 | Jan 2, 2024 | Dec 31, 2024 | |
| Restaurant revenue | - | - | - | - | - | - | - | 388 | 467 | 498 | 493 | 483 |
| Franchise | - | - | - | - | - | 4 | 6 | 5 | 8 | 11 | 11 | 10 |
| Total revenue | - | - | - | - | - | 458 | 462 | 394 | 475 | 509 | 503 | 493 |
| Restaurant revenue | - | - | - | - | - | - | - | 98 | 118 | 138 | 124 | 124 |
| Franchise | - | - | - | - | - | - | - | - | - | - | - | 124 |
| Labor | - | - | - | - | - | - | - | 126 | 146 | 155 | 158 | 154 |
| Occupancy | - | - | - | - | - | - | - | 47 | 46 | 45 | 46 | 46 |
| Other Cost of Operating Revenue | - | - | - | - | - | - | - | 71 | 84 | 91 | 92 | 95 |
| General and administrative | 36 | 31 | 37 | 56 | 40 | 46 | 43 | 43 | 48 | 50 | 52 | 51 |
| Depreciation and amortization | 21 | 25 | 28 | 28 | 25 | 23 | 22 | 22 | 22 | 23 | 27 | 29 |
| Pre-opening | 4 | 4 | 4 | 3 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
| Restaurant impairments, closure costs and asset disposals | 1 | 1 | 30 | 47 | 37 | 7 | 8 | 7 | 6 | 6 | 8 | 20 |
| Total costs and expenses | 337 | 385 | 477 | 555 | 490 | 462 | 457 | 414 | 469 | 510 | 508 | 521 |
| Loss from operations | 14 | 19 | -21 | -68 | -34 | -4 | 5 | -20 | 6 | -1 | -5 | -28 |
| Interest expense, net | - | - | - | - | - | - | - | - | - | - | - | 8 |
| Loss before income taxes | 11 | 19 | -22 | -70 | -38 | -9 | 2 | -23 | 4 | -3 | -10 | -36 |
| Provision for income taxes | 5 | 7 | -9 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net loss | 7 | 11 | -14 | -72 | -37 | -8 | 2 | -23 | 4 | -3 | -10 | -36 |
| Basic (USD per share) | 0.25 | 0.38 | -0.48 | -2.58 | -1.2 | -0.2 | 0.04 | -0.53 | 0.08 | -0.07 | -0.21 | -0.8 |
| Diluted (USD per share) | 0.24 | 0.37 | -0.48 | -2.58 | -1.2 | -0.2 | 0.04 | -0.53 | 0.08 | -0.07 | -0.21 | -0.8 |