Norwegian Cruise Line Holdings Ltd.NCLH

Market cap

$8.4B

P/E ratio

50.8x

	Dec 31, 2013	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Passenger ticket	-	4,517	867	393	3,254	5,754
Onboard and other	-	1,945	413	255	1,590	2,796
Total revenue	-	6,462	1,280	648	4,844	8,550
Commissions, transportation and other	-	-	-	144	1,035	1,883
Onboard and other	-	-	-	54	358	600
Payroll and related	-	-	-	537	1,089	1,262
Fuel	-	-	-	302	687	717
Food	-	-	-	63	264	358
Other	-	-	-	508	835	648
Direct Operating Costs, Total	-	-	-	1,608	4,267	5,469
Marketing, general and administrative	301	975	745	891	1,379	1,342
Depreciation and amortization	245	647	740	759	810	883
Impairment loss	-	-	1,608	-	-	-
Total other operating expense	517	1,621	3,071	1,592	2,128	2,150
Total other operating expense	517	1,621	3,071	1,592	2,128	2,150
Operating income (loss)	396	1,178	-3,484	-2,552	-1,552	931
Interest expense, net	-	-273	-482	-2,073	-802	-728
Other income (expense), net	1	6	-34	124	77	-40
Total non-operating income (expense)	-281	-267	-516	-1,949	-725	-768
Net income (loss) before income taxes	115	911	-4,000	-4,501	-2,277	163
Income tax benefit (expense)	12	-19	12	5	-7	-3
Net income (loss)	103	930	-4,013	-4,507	-2,270	166
Earnings Per Share Basic	0.5	4.33	-15.75	-12.33	-5.41	0.39
Earnings Per Share Diluted	0.49	4.3	-15.75	-12.33	-5.41	0.39