Norwegian Cruise Line Holdings Ltd.NCLH

Market cap

$8.1B

P/E ratio

	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Passenger ticket	-	-	-	-	-	4,260	4,517	867	393	3,254	5,754	6,416
Onboard and other	-	-	-	-	-	1,795	1,945	413	255	1,590	2,796	3,064
Revenues by destination	-	-	-	-	-	6,055	6,462	1,280	648	4,844	8,550	9,480
Commissions, transportation and other	-	-	-	-	-	-	-	-	144	1,035	1,883	1,917
Onboard and other	-	-	-	-	-	-	-	-	54	358	600	662
Payroll and related	-	-	-	-	-	-	-	-	537	1,089	1,262	1,345
Fuel	-	-	-	-	-	-	-	-	302	687	717	698
Food	-	-	-	-	-	-	-	-	63	264	358	313
Other	-	-	-	-	-	-	-	-	508	835	648	754
Total cruise operating expense	-	-	-	-	-	-	-	-	1,608	4,267	5,469	5,689
Marketing, general and administrative	301	403	555	666	774	898	975	745	891	1,379	1,342	1,435
Depreciation and amortization	245	305	450	446	521	567	647	740	759	810	883	974
Adjusted total other operating expense	-	676	987	1,099	1,284	1,459	1,621	3,071	1,592	2,128	2,150	2,325
Operating income (loss)	396	503	702	925	1,049	1,219	1,178	-3,484	-2,552	-1,552	931	1,466
Interest expense, net	-	-	-	-	-268	-270	-273	-482	-2,073	-802	-728	-747
Other income (expense), net	1	-	-47	-8	-10	21	6	-34	124	77	-40	54
Total non-operating income (expense)	-281	-163	-269	-285	-278	-250	-267	-516	-1,949	-725	-768	-693
Net income (loss) before income taxes	-	340	434	640	771	969	911	-4,000	-4,501	-2,277	163	773
Income tax benefit	12	-2	7	7	11	14	-19	12	5	-7	-3	-137
Net income (loss)	103	343	427	633	760	955	930	-4,013	-4,507	-2,270	166	910
Earnings Per Share, Basic	0.5	1.64	1.89	2.79	3.33	4.28	4.33	-15.75	-12.33	-5.41	0.39	2.09
Earnings Per Share, Diluted	0.49	1.62	1.86	2.78	3.31	4.25	4.3	-15.75	-12.33	-5.41	0.39	1.89