Explore Watchlists Pricing

Norwegian Cruise Line Holdings Ltd. (NCLH) Income statement

Market cap

$9.1B

P/E ratio

21.7x

Summary Financials

Income statement Balance sheet Cash flow Other

	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	2,570	3,126	4,345	4,874	5,396	6,055	6,462	1,280	648	4,844	8,550	9,480	9,828
Revenue growth (%)	-
Cost of revenue	1,658	-	-	-	-	-	-	-	1,608	4,267	5,469	5,689	5,639
Selling, general & administrative	301	403	555	666	774	898	975	745	891	1,379	1,342	1,435	1,549
Operating margin (%)
Operating expenses	-	676	987	1,099	1,284	1,459	1,621	3,071	1,592	2,128	2,150	2,325	2,628
Operating income	396	503	702	925	1,049	1,219	1,178	-3,484	-2,552	-1,552	931	1,466	1,561
Income before tax	115	340	434	640	771	969	911	-4,000	-4,501	-2,277	163	773	429
Pretax margin (%)	4.5	10.9	10	13.1	14.3	16	14.1	-312.5	-694.7	-47	1.9	8.2	4.4
Provision for income taxes	12	-2	7	7	11	14	-19	12	5	-7	-3	-137	5
Effective tax rate (%)
Net income	103	343	427	633	760	955	930	-4,013	-4,507	-2,270	166	910	423
Net income margin (%)
Earnings per share	0.5	1.64	1.89	2.79	3.33	4.28	4.33	-15.75	-12.33	-5.41	0.39	2.09	0.94
Diluted EPS	0.49	1.62	1.86	2.78	3.31	4.25	4.3	-15.75	-12.33	-5.41	0.39	1.89	0.92
EBITDA
EBITDA margin (%)