NATURES SUNSHINE PRODUCTS INC (NATR) Income statement

Market cap

$257.36M

P/E ratio

13.9x

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	368	367	378	366	325	341	342	365	362	385	444	422	445	454	480
Revenue growth (%)	-
Cost of revenue	69	93	95	92	85	91	91	96	94	101	115	122	124	130	132
Gross profit	-	274	283	275	239	250	251	269	268	284	329	300	321	325	348
Gross margin (%)	-
Selling, general & administrative	130	107	121	120	108	120	130	138	129	131	154	153	167	164	178
Operating margin (%)
Operating expenses	348	240	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating income	20	34	24	19	14	10	1	5	16	21	35	16	19	20	25
Income before tax	22	35	26	19	13	9	3	3	16	23	32	15	20	18	30
Pretax margin (%)	6	9.7	6.8	5.2	4.1	2.7	0.9	0.9	4.3	5.9	7.2	3.6	4.5	4.1	6.2
Provision for income taxes	4	10	8	-1	2	9	17	4	9	-0	2	15	4	11	9
Effective tax rate (%)
Net income	-	-	-	10	14	1	-14	-1	7	23	30	1	16	8	20
Net income margin (%)	-	-	-
Earnings per share	1.13	1.62	1.1	0.58	0.79	0.11	-0.69	-0.04	0.35	1.09	1.45	-0.02	0.79	0.41	1.08
Diluted EPS	1.12	1.59	1.07	0.56	0.77	0.11	-0.69	-0.04	0.34	1.07	1.42	-0.02	0.77	0.4	1.06
Dividend payout ratio (%)	-							-	-	-		-	-	-	-
Dividend per share	-	0.15	1.9	1.9	0.4	0.4	0.1	-	-	-	1	-	-	-	-
EBITDA
EBITDA margin (%)