Murphy USA Inc.MUSA

Market cap

$7.4B

P/E ratio

	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	295	328	102	154	170	185	280	164	256	61	118	47
Marketable securities, current	-	-	-	-	-	-	-	-	-	18	7	-
Accounts Receivable, after Allowance for Credit Loss, Current	193	140	136	184	225	139	173	169	196	282	337	269
Inventory, Net	179	183	156	153	182	222	228	279	292	319	341	402
Prepaid Expense, Current	15	15	41	25	37	25	30	14	23	48	24	31
Total current assets	682	666	436	516	614	570	711	625	768	727	827	748
Marketable securities, non-current	-	-	-	-	-	-	-	-	-	4	4	-
Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization	-	-	-	-	-	-	1,807	1,868	2,378	2,459	2,572	2,813
Operating Lease, Right-of-Use Asset	-	-	-	-	-	-	-	-	419	450	452	493
Intangible assets, net of amortization	-	-	-	-	-	-	-	-	141	140	140	140
Goodwill	-	-	-	-	-	-	-	-	328	328	328	328
Other assets	-	15	13	41	37	43	169	193	14	15	18	20
Total assets	1,881	1,934	1,886	2,089	2,331	2,361	2,687	2,686	4,048	4,123	4,340	4,542
Current maturities of long-term debt	-	-	0	41	20	21	39	51	15	15	15	16
Trade accounts payable and accrued liabilities	433	387	390	473	513	457	466	471	660	839	835	874
Income taxes payable	72	26	-	1	-	-	-	9	-	-	23	58
Total current liabilities	527	413	392	515	533	478	505	531	675	854	873	948
Long-Term Debt and Lease Obligation	-	-	490	630	861	842	999	951	1,800	1,792	1,785	1,833
Deferred income taxes	-	-	-	-	-	192	217	218	296	327	330	343
Asset retirement obligations	17	22	24	26	28	31	33	35	39	43	46	49
Operating Lease, Liability, Noncurrent	-	-	-	-	-	-	-	-	409	444	450	496
Deferred credits and other liabilities	-	-	-	-	-	10	130	166	22	22	28	32
Total liabilities	1,225	1,076	1,094	1,392	1,593	1,554	1,884	1,902	3,241	3,483	3,511	3,702
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	0	0	0	0	0	1	1	1	1	1	1	1
Treasury stock (26,750,846 and 25,929,836 shares held at December 31, 2024 and 2023, respectively)	-	-	-	-	-	-	-	-	-	2,633	2,958	3,391
Additional Paid in Capital	548	558	558	555	550	539	539	533	535	519	508	488
Retained earnings	108	351	528	749	995	1,208	1,363	1,743	2,112	2,755	3,278	3,743
Total stockholders' equity	656	859	792	697	738	807	803	784	807	641	829	840
Total liabilities and stockholders' equity	1,881	1,934	1,886	2,089	2,331	2,361	2,687	2,686	4,048	4,123	4,340	4,542