Murphy USA Inc.【MUSA】Balance sheet

Market cap

$8.2B

P/E ratio

	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Cash and cash equivalents	295	328	102	154	170	185	280	164	256	61	118	47
Marketable securities, current	-	-	-	-	-	-	-	-	-	18	7	-
Total cash & short-term investments	295	328	102	154	170	185	280	164	256	78	125	47
Accounts receivable, net	193	140	136	184	225	139	173	169	196	282	337	269
Inventories	179	183	156	153	182	222	228	279	292	319	341	402
Total current assets	682	666	436	516	614	570	711	625	768	727	827	748
Property, plant and equipment, net	1,191	1,253	1,369	1,533	1,679	1,748	1,807	-	-	-	-	-
Marketable securities, non-current	-	-	-	-	-	-	-	-	-	4	4	-
Total non-current assets	1,199	1,268	1,451	1,573	1,717	1,791	1,976	2,061	3,280	3,396	3,514	3,794
Total assets	1,881	1,934	1,886	2,089	2,331	2,361	2,687	2,686	4,048	4,123	4,340	4,542
Long-term debt, current	14	-	-	-	-	-	-	-	-	-	-	-
Total current liabilities	527	413	392	515	533	478	505	531	675	854	873	948
Long-term debt, non-current	548	492	-	-	-	-	-	-	-	-	-	-
Total non-current liabilities	698	662	702	877	1,059	1,075	1,379	1,371	2,566	2,628	2,638	2,754
Total liabilities	1,225	1,076	1,094	1,392	1,593	1,554	1,884	1,902	3,241	3,483	3,511	3,702
Common stock and paid-in capital	549	558	559	556	550	540	539	534	535	519	509	488
Retained earnings	108	351	528	749	995	1,208	1,363	1,743	2,112	2,755	3,278	3,743
Stockholders' equity	656	859	792	697	738	807	803	784	807	641	829	840
Total debt	562	492	-	-	-	-	-	-	-	-	-	-
Net debt	267	164	-	-	-	-	-	-	-	-	-	-
D/E ratio (%)	85.6	57.3	-	-	-	-	-	-	-	-	-	-