MSCI Inc. (MSCI) Income statement

Market cap

$42.2B

P/E ratio

	2010/11	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	663	901	950	1,036	997	1,075	1,151	1,274	1,434	1,558	1,695	2,044	2,249	2,529	2,856
Revenue growth (%)	-
Cost of revenue	199	277	288	328	309	268	252	274	287	295	292	359	404	447	514
Research & development	-	-	-	-	-	77	75	76	81	98	101	112	107	132	159
Selling, general & administrative	190	213	233	255	279	-	-	-	-	-	-	-	-	-	-
Operating margin (%)
Operating expenses	-	-	-	664	660	671	663	695	747	802	811	971	1,041	1,144	1,328
Operating income	206	322	347	372	337	404	488	579	687	756	885	1,073	1,208	1,385	1,529
Income before tax	153	263	289	346	308	350	386	467	630	603	686	858	1,044	1,369	1,356
Pretax margin (%)	23.2	29.2	30.5	33.4	30.9	32.5	33.5	36.6	43.9	38.7	40.5	42	46.4	54.1	47.5
Provision for income taxes	61	90	105	123	109	120	125	163	122	40	84	132	173	220	247
Effective tax rate (%)
Net income	92	173	184	223	284	224	261	304	508	564	602	726	871	1,149	1,109
Net income margin (%)
Earnings per share	0.82	1.43	1.5	1.85	2.45	2.05	2.72	3.36	5.83	6.66	7.19	8.8	10.78	14.45	14.09
Diluted EPS	0.81	1.41	1.48	1.83	2.43	2.03	2.7	3.31	5.66	6.59	7.12	8.7	10.72	14.39	14.05
Dividend payout ratio (%)	-	-	-	-
Dividend per share	-	-	-	-	0.18	0.8	1	1.32	1.92	2.52	2.92	3.64	4.58	5.52	6.4
EBITDA
EBITDA margin (%)