MSA Safety IncMSA

Market cap

$6.2B

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	983	1,179	1,180	1,112	1,137	1,131	1,150	1,197	1,358	1,402	1,348	1,400	1,528	1,788	1,808
Revenue growth (%)	-
Cost of revenue	607	703	666	615	619	630	626	656	746	765	758	785	854	936	948
Gross profit	-	-	-	-	-	-	524	540	612	637	590	615	674	852	860
Gross margin (%)	-	-	-	-	-	-
Research & development	33	39	41	46	48	49	47	50	53	58	58	58	57	68	67
Selling, general & administrative	263	306	321	309	323	315	306	298	325	331	290	333	339	397	395
Operating margin (%)	-	-	-	-	-	-
Operating income	-	-	-	-	-	-	164	43	173	186	167	23	239	231	389
Operating expenses	925	1,074	1,046	992	1,009	1,019	-	-	-	-	-	-	-	-	-
Income before tax	57	105	134	120	127	111	152	30	162	184	163	24	239	207	375
Pretax margin (%)	5.8	8.9	11.4	10.8	11.2	9.8	13.2	2.5	12	13.1	12.1	1.7	15.6	11.6	20.7
Provision for income taxes	18	35	43	35	41	44	58	3	37	46	42	2	59	148	90
Effective tax rate (%)
Net income	39	70	92	88	89	71	94	27	125	138	121	22	180	59	285
Net income margin (%)
Earnings per share	1.06	1.91	2.45	2.37	2.37	1.89	2.45	0.68	3.23	-	-	0.54	4.58	1.49	7.24
Diluted EPS	1.05	1.87	2.42	2.34	2.33	1.87	2.42	0.67	3.18	-	-	0.54	4.56	1.48	7.21
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	1.75	1.82	1.87	2
EBITDA	-	-	-	-	-	-
EBITDA margin (%)	-	-	-	-	-	-