MultiPlan CorpMPLN

Market cap
$136.8M
P/E ratio
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Net (loss) income-521102-573-92
Depreciation61656977
Amortization of intangible assets335340341343
Amortization of the right-of-use asset8766
Asset Impairment Charges--662-
Stock-based compensation406181718
Deferred income taxes-45-82-114-114
Paid-in-Kind Interest231211-
Amortization of debt issuance costs and discounts---11
Term Loan G--16--
5.750% Notes---47
Senior PIK notes---7
5.750% Notes---47
Senior PIK notes---7
(Gain) loss on extinguishment of debt-103-163554
Gain on equity investments--0-
Loss on disposal of property and equipment-1-3-1-1
Change in fair value of Private Placement Warrants and Unvested Founder Shares-3367-
Change in fair value of Private Placement Warrants and Unvested Founder Shares3533672
Accounts receivable, net-1534-21-4
Prepaid expenses and other assets77-37
Prepaid taxes-25-40
Operating lease obligation-8-6-7-
Operating lease obligation----7
Accounts payable and accrued expenses and other29834-13
Net cash provided by operating activities377405372172
Purchases of property and equipment718590109
Proceeds from sale of investment-60-
Purchase of equity investments--15-
BST Acquisition, net of cash acquired140-0-141
HST Acquisition, net of cash acquired-150--
Net cash used in investing activities-211-228-104-250
Net cash used in investing activities-211-228-104-250
Term Loan G-2,341--
Term Loan B-31313
Term Loan B-31313
Repayments of Term Loans369---
7.125% Notes Due 20241,616---
5.750% Notes--100135
Senior PIK notes1,202--18
5.750% Notes--100135
Senior PIK notes1,202--18
Term Loan B-1,299--
Senior Convertible PIK Notes1,268---
Term Loan B-1,299--
Term Loan B-1,299--
Senior Convertible PIK Notes1,268---
Term Loan B-1,299--
Taxes paid on settlement of vested share awards-420
Proceeds from Lines of Credit98---
Purchase of treasury stock101100-15
Repayment of revolving credit facility98---
Borrowings on finance leases, net--0-0-0
Effect of the Transactions682---
Proceeds from Issuance of Common Stock---1
Purchase of treasury stock101100-15
Net cash used in financing activities-62-115-116-181
Payment of debt issuance costs23---
Borrowings on finance leases, net--0-0-0
Net cash used in financing activities-62-115-116-181
Net increase (decrease) in cash, cash equivalents and restricted cash10562152-259
Capital Expenditures Incurred but Not yet Paid4659
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability-741
Interest312231290323
Income taxes, net of refunds4132124100