Marathon Petroleum CorpMPC
Market cap
$51.1B
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Depreciation & amortization | 891 | 995 | 1,220 | 1,326 | 1,646 | 2,001 | 2,114 | 2,490 | 3,638 | 3,375 | 3,364 | 3,215 | 3,307 | 3,337 |
| Cash from operations | 3,309 | 4,492 | 3,405 | 3,110 | 4,061 | 3,986 | 6,609 | 6,158 | 9,441 | 2,419 | 8,384 | 16,361 | 14,117 | 8,665 |
| Capital expenditures | -1,185 | -1,369 | -1,206 | -1,480 | -1,998 | -2,892 | -2,732 | -3,578 | -5,374 | -2,787 | -1,464 | -2,420 | -1,890 | -2,533 |
| Cash from investing | 1,295 | -1,452 | -2,756 | -4,543 | -3,441 | -2,941 | -3,394 | -7,670 | -6,261 | -2,922 | 14,797 | 623 | -3,095 | 1,534 |
| Repurchases of common stock | - | 1,350 | 2,793 | 6,270 | 7,240 | 197 | 2,372 | 3,287 | 1,950 | - | 4,654 | 11,922 | 11,572 | 9,189 |
| Proceeds from issuance of term debt, net | 2,989 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Repayments of term debt | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash from financing | -1,643 | -1,259 | -3,217 | 635 | -987 | -1,285 | -1,091 | 222 | -3,376 | -135 | -14,419 | -13,647 | -14,207 | -12,434 |
| Free cash flow | ||||||||||||||
| FCF margin (%) | - | - | - | - | - | - | - |