| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Loans, including fees | 28 | 27 | 26 | 27 | 33 | 36 | 40 | 62 | 88 | 104 | 119 | 150 |
---|
Taxable | - | - | - | - | - | - | - | - | - | - | - | 12 |
---|
Tax-exempt | - | - | - | - | - | - | - | - | - | - | - | 1 |
---|
Other interest-bearing balances | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Federal funds sold | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 |
---|
Total Interest Income | 32 | 30 | 29 | 31 | 36 | 40 | 44 | 69 | 95 | 108 | 123 | 166 |
---|
Deposits | 9 | 6 | 4 | 4 | 4 | 5 | 5 | 11 | 22 | 16 | 11 | 14 |
---|
Short-term borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
---|
Long-term and subordinated debt | - | - | - | - | - | 1 | 1 | 2 | 3 | 3 | 3 | 3 |
---|
Total Interest Expense | 10 | 7 | 5 | 4 | 5 | 5 | 6 | 13 | 25 | 20 | 15 | 18 |
---|
Net Interest Income | 22 | 23 | 24 | 26 | 32 | 35 | 38 | 56 | 70 | 88 | 109 | 148 |
---|
PROVISION FOR LOAN LOSSES | - | - | - | - | - | - | - | - | - | - | - | 4 |
---|
Net Interest Income After Provision for Loan Losses | 21 | 22 | 22 | 25 | 31 | 33 | 37 | 55 | 69 | 84 | 106 | 144 |
---|
Fiduciary and Trust | - | - | - | - | - | - | - | 1 | 1 | 2 | 2 | 5 |
---|
Debit Card | - | - | - | - | - | - | - | 1 | 2 | 2 | 3 | 4 |
---|
Deposit Account | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | 2 |
---|
Mortgage banking | - | - | - | - | - | - | - | 1 | 4 | 10 | 10 | 2 |
---|
Mortgage hedging | - | - | - | - | - | - | - | - | - | - | - | 1 |
---|
Non-interest Income | 32 | 30 | 29 | 31 | 36 | 40 | 44 | 69 | 95 | 108 | 123 | 166 |
---|
Net gain on sales of SBA loans | - | - | - | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 |
---|
Bank Owned Life Insurance Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
---|
Other | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 8 |
---|
Noninterest Income | 3 | 4 | 3 | 3 | 4 | 6 | 6 | 7 | 13 | 18 | 22 | 24 |
---|
Labor and Related Expense | 10 | 11 | 11 | 11 | 14 | 16 | 17 | 24 | 32 | 38 | 42 | 53 |
---|
Software licensing and utilization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 5 | 6 | 8 |
---|
Occupancy, net | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 5 | 6 | 6 | 7 |
---|
Equipment | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 4 |
---|
Shares tax | - | - | - | - | - | - | - | - | - | - | - | 3 |
---|
Professional Fees | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 |
---|
ATM/card processing | - | - | - | - | - | - | - | - | - | - | - | 2 |
---|
Intangible amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
---|
FDIC Assessment | - | - | - | - | - | - | - | - | 1 | 2 | 2 | 2 |
---|
Charitable contributions qualifying for State tax credits | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 |
---|
Mortgage banking profit-sharing | - | - | - | - | - | - | - | - | - | - | 3 | 0 |
---|
Gain Loss On Sale Or Write Down Of Foreclosed Assets | - | - | - | - | - | 0 | 0 | 0 | -0 | 0 | -0 | -0 |
---|
Merger and acquisition | - | - | - | - | - | - | 1 | 5 | - | - | 3 | 0 |
---|
Post-acquisition restructuring | - | - | - | - | - | - | - | - | - | - | 10 | 0 |
---|
Other | 2 | 2 | 3 | 3 | 3 | 5 | 5 | 7 | 9 | 9 | 12 | 15 |
---|
Total Noninterest Expense | 18 | 20 | 19 | 21 | 27 | 29 | 31 | 50 | 60 | 71 | 91 | 100 |
---|
INCOME BEFORE PROVISION FOR INCOME TAXES | 6 | 6 | 6 | 7 | 8 | 10 | 12 | 13 | 21 | 31 | 36 | 67 |
---|
Provision for income taxes | - | 1 | 1 | 1 | 2 | 2 | 5 | 2 | 4 | 5 | 7 | 13 |
---|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS | 5 | 5 | 5 | 6 | 7 | 8 | 7 | 11 | 18 | 26 | 29 | 55 |
---|
Earnings Per Share, Basic | 1.16 | 1.27 | 1.32 | 1.53 | 1.47 | - | - | - | - | 3.11 | 2.71 | 3.44 |
---|
Earnings Per Share, Diluted | 1.16 | 1.27 | 1.32 | 1.53 | 1.47 | - | - | - | - | 3.1 | 2.71 | 3.44 |
---|