MOOG INC. (MOG-A) Income statement

Market cap

P/E ratio

	2010/10	2011/10	2012/09	2013/09	2014/09	2015/10	2016/10	2017/09	2018/09	2019/09	2020/10	2021/10	2022/10	2023/09	2024/09	2025/09
Revenue	2,114	2,331	2,470	2,610	2,648	2,526	2,412	2,498	2,709	2,905	2,885	2,852	3,036	3,319	3,609	3,861
Revenue growth (%)	-
Cost of revenue	1,502	1,651	1,724	1,827	1,851	1,789	1,700	1,766	1,924	2,089	2,118	2,076	2,211	2,423	2,605	2,795
Gross profit	613	679	745	784	798	737	712	732	773	816	744	776	821	892	997	1,057
Gross margin (%)
Research & development	103	106	116	135	139	132	147	145	130	126	111	126	110	107	113	94
Selling, general & administrative	313	354	385	397	403	371	340	356	394	405	398	412	449	470	495	554
Income before tax	-	184	209	165	219	184	173	182	184	234	5	204	203	216	268	313
Pretax margin (%)	-	7.9	8.5	6.3	8.3	7.3	7.2	7.3	6.8	8	0.2	7.1	6.7	6.5	7.4	8.1
Provision for income taxes	41	48	56	45	61	52	49	41	87	54	-4	47	48	45	61	78
Effective tax rate (%)	-
Net income	108	136	152	120	158	132	127	141	97	180	9	157	155	171	207	235
Net income margin (%)
Earnings per share	2.38	2.99	3.37	2.66	3.57	3.39	3.49	3.94	2.71	5.16	0.28	4.9	4.85	5.37	6.48	7.42
Diluted EPS	2.36	2.95	3.33	2.63	3.52	3.35	3.47	3.9	2.68	5.11	0.28	4.87	4.83	5.34	6.4	7.33
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	0.5	1	0.75	1	1.03	1.07	1.11	1.15