- US-listed companies
- MOOG INC.
- Income statement
MOOG INC.MOG-A
Market cap
P/E ratio
| 2010/10 | 2011/10 | 2012/09 | 2013/09 | 2014/09 | 2015/10 | 2016/10 | 2017/09 | 2018/09 | 2019/09 | 2020/10 | 2021/10 | 2022/10 | 2023/09 | 2024/09 | |
| Revenue | 2,114 | 2,331 | 2,470 | 2,610 | 2,648 | 2,526 | 2,412 | 2,498 | 2,709 | 2,905 | 2,885 | 2,852 | 3,036 | 3,319 | 3,609 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | 1,502 | 1,651 | 1,724 | 1,827 | 1,851 | 1,789 | 1,700 | 1,766 | 1,924 | 2,089 | 2,118 | 2,076 | 2,211 | 2,423 | 2,605 |
| Gross profit | 613 | 679 | 745 | 784 | 798 | 737 | 712 | 732 | 773 | 816 | 744 | 776 | 821 | 892 | 997 |
| Gross margin (%) | |||||||||||||||
| Research & development | 103 | 106 | 116 | 135 | 139 | 132 | 147 | 145 | 130 | 126 | 111 | 126 | 110 | 107 | 113 |
| Selling, general & administrative | 313 | 354 | 385 | 397 | 403 | 371 | 340 | 356 | 394 | 405 | 398 | 412 | 449 | 470 | 495 |
| Income before tax | - | 184 | 209 | 165 | 219 | 184 | 173 | 182 | 184 | 234 | 5 | 204 | 203 | 216 | 268 |
| Pretax margin (%) | - | 7.9 | 8.5 | 6.3 | 8.3 | 7.3 | 7.2 | 7.3 | 6.8 | 8 | 0.2 | 7.1 | 6.7 | 6.5 | 7.4 |
| Provision for income taxes | 41 | 48 | 56 | 45 | 61 | 52 | 49 | 41 | 87 | 54 | -4 | 47 | 48 | 45 | 61 |
| Effective tax rate (%) | - | ||||||||||||||
| Net income | 108 | 136 | 152 | 120 | 158 | 132 | 127 | 141 | 97 | 180 | 9 | 157 | 155 | 171 | 207 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 2.38 | 2.99 | 3.37 | 2.66 | 3.57 | 3.39 | 3.49 | 3.94 | 2.71 | 5.16 | 0.28 | 4.9 | 4.85 | 5.37 | 6.48 |
| Diluted EPS | 2.36 | 2.95 | 3.33 | 2.63 | 3.52 | 3.35 | 3.47 | 3.9 | 2.68 | 5.11 | 0.28 | 4.87 | 4.83 | 5.34 | 6.4 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||||||
| Dividend per share | - | - | - | - | - | - | - | - | 0.5 | 1 | 0.75 | 1 | 1.03 | 1.07 | 1.11 |