MoonLake ImmunotherapeuticsMLTX
| Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net loss | - | - | -64,506,051 | -44,079,117 |
---|
Depreciation | - | - | 12,358 | 13,158 |
---|
Share-based compensation expense | - | - | 10 | 7 |
---|
Pension Expense (Reversal of Expense), Noncash | - | - | 304,031 | -85,254 |
---|
Pension Expense (Reversal of Expense), Noncash | - | - | 304,031 | -85,254 |
---|
Other non-cash items | - | - | -68,454 | -484,762 |
---|
Other non-cash items | - | - | -68,454 | -484,762 |
---|
Other receivables | - | - | 68,355 | 839,733 |
---|
Prepaid expenses | 283,057 | -156,141 | 3 | 6 |
---|
Right-of-use assets | - | - | - | 65,513 |
---|
Trade and other payables | - | - | -1,314,318 | 2 |
---|
Prepaid expenses | 283,057 | -156,141 | 3 | 6 |
---|
Accrued expenses and other current liabilities | - | - | 3 | -326,725 |
---|
Trade and other payables | - | - | -1,314,318 | 2 |
---|
Operating leases liabilities | - | - | - | -222,259 |
---|
Accrued expenses and other current liabilities | - | - | 3 | -326,725 |
---|
Other receivables | - | - | 68,355 | 839,733 |
---|
Prepaid expenses | 283,057 | -156,141 | 3 | 6 |
---|
Right-of-use assets | - | - | - | 65,513 |
---|
Trade and other payables | - | - | -1,314,318 | 2 |
---|
Prepaid expenses | 283,057 | -156,141 | 3 | 6 |
---|
Accrued expenses and other current liabilities | - | - | 3 | -326,725 |
---|
Trade and other payables | - | - | -1,314,318 | 2 |
---|
Operating leases liabilities | - | - | - | -222,259 |
---|
Accrued expenses and other current liabilities | - | - | 3 | -326,725 |
---|
Net cash flow used in operating activities | -316,692 | -611,071 | -55,893,900 | -42,778,167 |
---|
Purchase of short-term marketable debt securities | - | - | 42 | 176 |
---|
Proceeds from maturities of short-term marketable debt securities | - | - | 10 | 151 |
---|
Purchase of property and equipment | - | - | 16,009 | 284,634 |
---|
Net cash flow used in investing activities | -115,000,000 | - | -32,340,593 | -25,184,324 |
---|
Proceeds from Issuance Initial Public Offering | - | - | - | 482 |
---|
Stamp duty on capital injection from MoonLake to MoonLake AG (Note 12) | - | - | - | 3 |
---|
Proceeds from Business Combination | - | - | 135 | - |
---|
Contribution for par value of Class V Shares | - | - | 42,935 | - |
---|
Repayment of loan liability | - | - | 15 | - |
---|
Repayment of loan liability | - | - | 15 | - |
---|
Grants of additional shares under ESPP | - | - | 3,791 | - |
---|
Net cash flow provided by financing activities | 117 | -58,063 | 120 | 480 |
---|
Grants of additional shares under ESPP | - | - | 3,791 | - |
---|
Net cash flow provided by financing activities | 117 | -58,063 | 120 | 480 |
---|
Effect of movements in exchange rates on cash held | - | - | 8,540 | -75,307 |
---|
Net change in cash and cash equivalents | - | - | 31 | 412 |
---|
Income Taxes Paid, Net | - | - | 4,312 | 41,713 |
---|
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | 435,005 | 4 |
---|
Operating Lease, Payments | - | - | - | 422,519 |
---|