MoonLake ImmunotherapeuticsMLTX
| Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net loss | - | - | -64,506,051 | -44,079,117 | -121 |
|---|
| Depreciation and amortization | - | - | - | - | 1 |
|---|
| Share-based compensation expense | - | - | 10 | 7 | 7 |
|---|
| Pension Expense (Reversal of Expense), Noncash | - | - | 304,031 | -85,254 | 1,300 |
|---|
| Other non-cash items | - | - | -68,454 | -484,762 | 227,012 |
|---|
| Other receivables | - | - | 68,355 | 839,733 | 2 |
|---|
| Operating lease right-of-use assets | - | - | - | 65,513 | 5,445 |
|---|
| Prepaid expenses | 283,057 | -156,141 | 3 | 6 | 13 |
|---|
| Trade and other payables | - | - | -1,314,318 | 2 | 7 |
|---|
| Operating lease liabilities | - | - | - | -222,259 | -1,423,163 |
|---|
| Accrued expenses and other current liabilities | - | - | 3 | -326,725 | 5 |
|---|
| Net cash flow used in operating activities | -316,692 | -611,071 | -55,893,900 | -42,778,167 | -116,587,263 |
|---|
| Purchase of short-term marketable debt securities | - | - | 42 | 176 | 350 |
|---|
| Proceeds from maturities of short-term marketable debt securities | - | - | 10 | 151 | 145 |
|---|
| Purchase of property and equipment | - | - | 16,009 | 284,634 | 519,520 |
|---|
| Net cash flow used in investing activities | -115,000,000 | - | -32,340,593 | -25,184,324 | -205,595,299 |
|---|
| Proceeds from Issuance Initial Public Offering | - | - | - | 482 | 53 |
|---|
| Stamp duty on capital injection from MoonLake to MoonLake AG | - | - | - | 3 | 1 |
|---|
| Proceeds from Stock Options Exercised | - | - | - | - | 242,004 |
|---|
| Proceeds from Business Combination | - | - | 135 | - | - |
|---|
| Contribution for par value of Class V Shares | - | - | 42,935 | - | - |
|---|
| Repayment of loan liability | - | - | 15 | - | - |
|---|
| Buyback of unvested MoonLake AG Common Shares by MoonLake AG following an employee contract termination | - | - | - | - | 50 |
|---|
| Net cash flow provided by financing activities | 117 | -58,063 | 120 | 480 | 51 |
|---|
| Effect of movements in exchange rates on cash held | - | - | 8,540 | -75,307 | 127,966 |
|---|
| Net change in cash and cash equivalents | - | - | 31 | 412 | -270,742,888 |
|---|
| Income Taxes Paid, Net | - | - | 4,312 | 41,713 | 147,294 |
|---|
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | 435,005 | 4 | 554,857 |
|---|