MKS INC (MKSI) Income statement

Market cap

$17.2B

P/E ratio

58.6x

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	853	823	644	669	781	814	1,295	1,916	2,075	1,900	2,330	2,950	3,547	3,622	3,586	3,931
Revenue growth (%)	-
Cost of revenue	474	448	374	403	443	451	730	1,025	1,096	1,069	1,281	1,569	2,000	1,980	1,878	2,094
Gross profit	379	375	269	267	338	363	566	891	979	830	1,050	1,380	1,547	1,642	1,708	1,837
Gross margin (%)
Research & development	63	61	60	64	63	68	111	133	136	164	173	200	241	288	271	299
Selling, general & administrative	120	128	127	142	132	129	229	291	298	330	353	385	488	675	674	724
Operating margin (%)
Operating income	196	185	74	58	135	157	157	407	494	220	454	699	617	-1,554	498	528
Income before tax	196	186	75	59	136	159	128	448	481	178	423	666	433	-1,928	180	304
Pretax margin (%)	23	22.6	11.7	8.9	17.5	19.6	9.9	23.4	23.2	9.4	18.2	22.6	12.2	-53.2	5	7.7
Provision for income taxes	64	56	27	24	21	37	23	108	88	37	73	114	100	-87	-10	9
Effective tax rate (%)
Net income	143	130	48	36	116	122	105	339	393	140	350	551	333	-1,841	190	295
Net income margin (%)
Earnings per share	2.85	2.49	0.91	0.67	2.17	2.3	1.96	6.26	7.22	2.57	6.36	9.95	5.57	-27.54	2.82	4.39
Diluted EPS	2.8	2.45	0.9	0.67	2.16	2.28	1.94	6.16	7.14	2.55	6.33	9.9	5.56	-27.54	2.81	4.37
Dividend payout ratio (%)	-
Dividend per share	-	0.6	0.62	0.64	0.66	0.68	0.68	0.71	0.78	0.8	0.8	0.86	0.88	0.88	0.88	0.88
EBITDA				-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA margin (%)				-	-	-	-	-	-	-	-	-	-	-	-	-