- US-listed companies
- MGP INGREDIENTS INC
- Balance sheet
MGP INGREDIENTS INC【MGPI】Balance sheet
Market cap
$526.69M
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 0 | - | 3 | 6 | 1 | 2 | 3 | 5 | 3 | 22 | 22 | 48 | 18 | 25 |
| Total cash & short-term investments | 0 | - | 3 | 6 | 1 | 2 | 3 | 5 | 3 | 22 | 22 | 48 | 18 | 25 |
| Accounts receivable, net | - | - | - | - | - | - | - | - | 41 | 57 | 93 | 109 | 144 | 148 |
| Inventories | 31 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total current assets | 78 | 78 | 72 | 82 | 91 | 111 | 135 | 155 | 184 | 222 | 367 | 454 | 514 | 546 |
| Property, plant and equipment, net | 77 | 75 | 70 | 64 | 84 | 93 | 103 | 121 | 128 | 132 | 207 | 236 | 262 | 317 |
| Total non-current assets | 91 | 85 | 79 | 78 | 103 | 114 | 106 | 123 | 138 | 144 | 674 | 704 | 878 | 860 |
| Total assets | 169 | 163 | 151 | 161 | 194 | 225 | 240 | 278 | 323 | 367 | 1,041 | 1,158 | 1,392 | 1,406 |
| Accounts payable | 23 | 19 | 23 | 16 | 21 | 20 | 30 | 25 | 30 | 30 | 54 | 66 | 74 | 66 |
| Long-term debt, current | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total current liabilities | 59 | 30 | 34 | 31 | 38 | 37 | 42 | 37 | 39 | 53 | 89 | 105 | 114 | 92 |
| Long-term debt, non-current | 7 | - | - | - | - | - | - | 21 | 41 | 38 | 35 | 30 | - | - |
| Total non-current liabilities | 26 | 47 | 36 | 25 | 40 | 42 | 30 | 39 | 52 | 51 | 308 | 307 | 429 | 481 |
| Total liabilities | 85 | 76 | 70 | 56 | 78 | 79 | 72 | 76 | 92 | 104 | 397 | 413 | 543 | 573 |
| Common stock and paid-in capital | 14 | 15 | 15 | 17 | 19 | 21 | 21 | 22 | 21 | 22 | 323 | 326 | 332 | 339 |
| Retained earnings | 79 | 73 | 67 | 89 | 115 | 143 | 167 | 199 | 231 | 263 | 344 | 443 | 540 | 564 |
| Stockholders' equity | 84 | 87 | 82 | 104 | 116 | 146 | 169 | 201 | 231 | 263 | 645 | 747 | 850 | 834 |
| Total debt | 9 | - | - | - | - | - | - | 21 | 41 | 38 | 35 | 30 | - | - |
| Net debt | 8 | - | - | - | - | - | - | 16 | 37 | 17 | 14 | -18 | - | - |
| D/E ratio (%) | 10.1 | - | - | - | - | - | - | 10.4 | 17.6 | 14.6 | 5.5 | 4 | - | - |