- US-listed companies
- MAGNITE, INC.
- Cash flow
MAGNITE, INC.MGNI
Market cap
$2.4B
P/E ratio
| 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Depreciation & amortization | 13 | 31 | 43 | 36 | 35 | 32 | 49 | 147 | 216 | 241 | 59 |
| Stock-based compensation | 24 | 31 | 29 | 21 | 16 | 19 | 28 | 41 | 64 | 73 | 77 |
| Cash from operations | 7 | 77 | 60 | 22 | -23 | 32 | -12 | 127 | 193 | 214 | 235 |
| Capital expenditures | -11 | -20 | -23 | -32 | -11 | -11 | -14 | -18 | -31 | -27 | -33 |
| Cash from investing | -23 | -73 | -37 | -93 | 28 | -23 | 33 | -691 | -65 | -37 | -48 |
| Repurchases of common stock | - | - | - | - | - | - | - | 6 | 16 | - | 15 |
| Cash from financing | 84 | 15 | 10 | -1 | -1 | -0 | 7 | 678 | -30 | -178 | -29 |
| Free cash flow | |||||||||||
| FCF margin (%) |