MGM Resorts InternationalMGM
Market cap
$10.3B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Stock-based compensation | 35 | 40 | 40 | 32 | 37 | 43 | 55 | 62 | 70 | 89 | 107 | 65 | 71 | 74 | 80 |
| Cash from operations | 504 | 675 | 909 | 1,310 | 1,131 | 1,005 | 1,534 | 2,206 | 1,723 | 1,810 | -1,493 | 1,373 | 1,756 | 2,691 | 2,362 |
| Capital expenditures | -207 | -301 | -423 | -562 | -872 | -1,467 | -2,262 | -1,864 | -1,487 | -739 | -271 | -491 | -765 | -932 | -1,151 |
| Cash from investing | -586 | -21 | -446 | -560 | -1,524 | -795 | -2,276 | -1,581 | -2,083 | 3,519 | 2,159 | 1,544 | 2,118 | -714 | -1,283 |
| Repurchases of common stock | - | - | - | - | - | - | - | 328 | 1,283 | 1,032 | 354 | 1,754 | 2,775 | 2,292 | 1,358 |
| Proceeds from issuance of term debt, net | - | - | - | - | - | - | 2,050 | 350 | 1,000 | 3,250 | 3,550 | 750 | - | - | 2,100 |
| Repayments of term debt | - | - | - | - | - | - | - | - | - | - | - | - | 1,070 | 1,286 | 2,175 |
| Cash from financing | -1,475 | 712 | -787 | -490 | 308 | -258 | 519 | -569 | 389 | -4,530 | 2,103 | -2,814 | -3,024 | -5,005 | -1,564 |
| Free cash flow | |||||||||||||||
| FCF margin (%) |