MAGNA INTERNATIONAL INC【MGA】Income statement

Market cap

$15.9B

P/E ratio

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	28,748	30,837	34,835	36,641	32,134	36,445	38,946	40,827	39,431	32,647	36,242	37,840	42,797	42,836
Revenue growth (%)	-
Cost of revenue	25,401	27,010	30,287	31,623	27,559	31,123	33,258	35,055	34,022	28,207	31,097	33,188	37,185	37,037
Selling, general & administrative	1,415	1,519	1,616	1,707	1,448	1,601	1,668	1,664	1,697	1,587	1,717	1,660	2,050	2,061
Income before tax	1,217	1,750	1,905	2,539	2,651	2,780	2,999	2,951	2,223	1,006	1,948	878	1,606	1,542
Pretax margin (%)	4.2	5.7	5.5	6.9	8.2	7.6	7.7	7.2	5.6	3.1	5.4	2.3	3.8	3.6
Provision for income taxes	202	324	360	659	711	706	744	619	591	329	395	237	320	446
Effective tax rate (%)
Net income	1,018	1,433	1,561	1,882	2,013	2,074	2,255	2,332	1,765	757	1,553	641	1,286	1,096
Net income margin (%)
Earnings per share	4.26	6.17	6.85	8.81	4.94	5.19	5.93	6.65	5.61	2.52	5.04	2.04	4.24	3.52
Diluted EPS	4.2	6.09	6.76	8.69	4.88	5.16	5.9	6.61	5.59	2.52	5	2.03	4.23	3.52
Dividend payout ratio (%)
Dividend per share	1	1.1	1.28	1.52	0.88	1	1.1	1.32	1.46	1.6	1.72	1.8	1.84	1.9