- US-listed companies
- MERCER INTERNATIONAL INC.
- Balance sheet
MERCER INTERNATIONAL INC. (MERC) Balance sheet
Market cap
$75.69M
P/E ratio
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | 148 | 53 | 100 | 137 | 461 | 240 | 351 | 361 | 346 | 354 | 314 | 185 | 187 |
| Total cash & short-term investments | 148 | 53 | 100 | 137 | 461 | 240 | 351 | 361 | 346 | 354 | 314 | 185 | 187 |
| Accounts receivable, net | 136 | 141 | 134 | 124 | 206 | 253 | 209 | 227 | 345 | 352 | 306 | 327 | 299 |
| Inventories | 171 | 147 | 141 | 133 | 177 | 304 | 273 | 272 | 357 | 450 | 414 | 362 | 359 |
| Total current assets | 472 | 378 | 389 | 402 | 852 | 811 | 845 | 875 | 1,064 | 1,178 | 1,093 | 910 | 866 |
| Property, plant and equipment, net | 1,039 | 883 | 762 | 738 | 845 | 1,029 | 1,074 | 1,110 | 1,136 | 1,341 | 1,410 | 1,255 | 1,115 |
| Total non-current assets | 1,077 | 949 | - | - | - | - | 1,074 | 1,110 | 1,136 | 1,341 | 1,410 | 1,255 | 1,115 |
| Total assets | 1,549 | 1,327 | 1,183 | 1,159 | 1,725 | 1,976 | 2,066 | 2,129 | 2,351 | 2,725 | 2,663 | 2,263 | 2,041 |
| Long-term debt, current | 60 | 12 | - | - | - | - | - | - | - | - | - | - | - |
| Total current liabilities | 165 | 116 | 104 | 93 | 430 | 195 | 256 | 212 | 283 | 378 | 286 | 257 | 284 |
| Long-term debt, non-current | 919 | 675 | 638 | 618 | 663 | 1,041 | 1,088 | 1,145 | 1,238 | 1,347 | 1,609 | 1,474 | 1,605 |
| Total non-current liabilities | 1,035 | 772 | - | - | - | - | - | - | - | - | - | - | - |
| Total liabilities | 1,200 | 888 | 800 | 780 | 1,174 | 1,394 | 1,515 | 1,528 | 1,657 | 1,886 | 2,027 | 1,833 | 1,973 |
| Retained earnings | 11 | 100 | 161 | 166 | 206 | 302 | 256 | 217 | 371 | 598 | 336 | 231 | -277 |
| Stockholders' equity | 359 | 439 | 383 | 379 | 551 | 581 | 550 | 601 | 694 | 839 | 635 | 430 | 68 |