- US-listed companies
- MIMEDX GROUP, INC.
- Balance sheet
MIMEDX GROUP, INC.MDXG
Market cap
$1B
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2018/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 4 | 7 | 44 | 47 | 28 | 34 | 45 | 96 | 87 | 66 | 82 | 104 |
| Marketable securities, current | - | - | - | 6 | 3 | - | - | - | - | - | - | - |
| Total cash & short-term investments | 4 | 7 | 44 | 52 | 31 | 34 | 45 | 96 | 87 | 66 | 82 | 104 |
| Accounts receivable, net | 2 | 8 | 16 | 27 | 54 | 67 | - | 35 | 40 | 43 | 54 | 56 |
| Inventories | 712,602 | 3 | 4 | 5 | 7 | 18 | 16 | 10 | 11 | 13 | 21 | 24 |
| Total current assets | 7 | 18 | 65 | 86 | 96 | 127 | 74 | 161 | 149 | 134 | 164 | 192 |
| Property, plant and equipment, net | 869,411 | 1 | 4 | 5 | 9 | 14 | 17 | 11 | - | - | - | - |
| Total non-current assets | 20 | 17 | 19 | 24 | 40 | 67 | 49 | 41 | 39 | 37 | 75 | 72 |
| Total assets | 27 | 35 | 85 | 109 | 136 | 193 | 123 | 202 | 188 | 171 | 239 | 264 |
| Accounts payable | - | - | - | - | - | - | - | 9 | 7 | 9 | 9 | 7 |
| Long-term debt, current | - | - | - | - | - | - | - | - | - | - | - | 1 |
| Total current liabilities | 8 | 5 | 10 | 18 | 27 | 51 | 72 | 59 | 42 | 44 | 46 | 46 |
| Long-term debt, non-current | - | - | - | - | - | - | - | 48 | 48 | 49 | 48 | 18 |
| Total non-current liabilities | 7 | 10 | 2 | 2 | 1 | 10 | 2 | 51 | 53 | 53 | 50 | 25 |
| Total liabilities | 15 | 15 | 11 | 20 | 28 | 60 | 73 | 111 | 95 | 97 | 96 | 71 |
| Common stock and paid-in capital | 74 | 90 | 147 | 163 | 163 | 162 | 165 | 159 | 166 | 174 | 276 | 284 |
| Retained earnings | -62,021,346 | -69,683,722 | -73,795,575 | -68 | -38 | -26 | -77 | -151 | -162 | -192 | -134 | -91 |
| Stockholders' equity | 12 | 20 | 74 | 89 | 108 | 133 | 50 | -0 | 0 | -18 | 143 | 193 |
| Total debt | - | - | - | - | - | - | - | 48 | 48 | 49 | 49 | 19 |
| Net debt | - | -6,754,485 | - | - | - | - | - | -48 | -39 | -17 | -33 | -86 |
| D/E ratio (%) | - | - | - | - | - | - | - | -31,798 | 58,691.5 | -270.1 | 34.4 | 9.8 |
| Working capital | - | - | - | - | - | - | - |