M.D.C. HOLDINGS, INC.MDC

Market cap

$4.7B

P/E ratio

11.7x

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Homebuilding:	-	-	-	-	-	-	259	473	415	424	411	486	696	1,476	606
Financial Services:	-	-	-	-	-	-	24	32	49	36	77	105	18	163	232
Cash and cash equivalents	572	343	160	199	154	181	283	505	470	474	-	-	-	-	-
Homebuilding:	-	-	-	-	-	-	4	9	6	14	15	13	3	4	1
Restricted cash	0	1	2	-	-	-	-	-	-	-	-	-	-	-	-
Homebuilding:	-	-	-	-	-	-	42	53	53	66	72	99	116	119	87
Trade and other receivables	9	15	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Receivables	9	8	-	-	-	-	-	-	-	-	-	-	-	-	22
Homebuilding:	-	-	-	-	-	-	874	937	952	1,036	1,487	1,918	1,722	1,881	2,116
Inventory, Homes under Construction	372	301	-	637	733	747	-	-	-	-	-	-	-	-	2,116
Homebuilding:	-	-	-	-	-	-	885	893	1,181	1,330	1,346	1,843	1,794	1,420	1,636
Land and land under development	415	505	-	775	935	1,017	-	-	-	-	-	-	-	-	1,636
Homebuilding:	-	-	-	-	-	-	1,759	1,830	2,133	2,367	2,832	3,761	3,516	3,301	3,752
Total inventories	-	-	-	1,412	1,668	1,764	-	-	-	-	-	-	-	-	3,752
Homebuilding:	-	-	-	-	-	-	28	26	58	60	62	61	64	82	68
Property and equipment, net	41	36	33	31	30	28	28	26	58	60	62	61	64	82	68
Deferred tax assets, net	-	-	-	-	-	-	-	-	-	22	11	18	49	39	22
Homebuilding:	-	-	-	-	-	-	60	76	46	78	102	107	70	76	122
Financial Services:	-	-	-	-	-	-	13	-	-	-	-	-	-	-	-
Prepaids and other assets	85	51	45	66	68	65	-	-	-	-	-	-	-	-	-
Homebuilding:	-	-	-	-	-	-	-	-	-	-	-	-	444	-	-
Financial Services:	-	-	-	-	-	-	-	-	-	-	-	-	117	78	-
Mortgage loans held-for-sale, net	-	-	-	-	-	-	-	-	-	197	233	283	230	258	237
Homebuilding:	-	-	-	-	-	-	-	1	1	1	0	0	0	-	-
Financial Services:	-	-	-	-	-	-	12	10	15	17	49	33	40	35	22
Homebuilding:	-	-	-	-	-	-	2,317	2,558	2,748	3,031	3,506	4,543	4,958	5,097	4,680
Financial Services:	-	-	-	-	-	-	252	261	276	354	359	420	405	534	491
Total Assets	2,548	1,859	1,945	2,595	2,358	2,416	2,529	2,780	3,001	3,338	3,865	4,964	5,363	5,631	5,171
Homebuilding:	-	-	-	-	-	-	42	40	51	87	99	149	109	115	121
Accounts payable	35	26	-	-	-	-	-	-	-	-	-	-	-	-	-
Homebuilding:	-	-	-	-	-	-	145	166	196	246	301	371	383	326	316
Accrued Liabilities	261	171	118	-	-	-	-	-	-	-	-	-	-	-	-
Homebuilding:	-	-	-	-	-	-	15	15	15	15	10	10	10	10	-
Homebuilding:	-	-	-	-	-	-	842	987	988	989	1,037	1,482	1,483	1,483	1,484
Senior Notes	1,243	744	745	-	-	-	-	-	-	-	-	-	-	-	-
Financial Services:	-	-	-	-	-	-	59	53	64	74	96	98	111	113	122
Accounts payable and accrued liabilities	-	-	52	56	57	-	-	53	-	-	-	-	-	-	-
Financial Services:	-	-	-	-	-	-	114	112	117	150	202	256	176	205	178
Homebuilding:	-	-	-	-	-	-	1,624	1,710	1,903	2,157	1,447	2,012	1,985	1,935	1,922
Financial Services:	-	-	-	-	-	-	177	175	188	247	298	354	286	318	299
Total Liabilities	1,564	990	1,065	1,382	1,130	1,160	1,209	1,373	1,425	1,556	1,745	2,366	2,271	2,253	2,221
Common Stock, Value, Issued	0	0	0	0	0	0	1	1	1	1	1	1	1	1	-
Additional paid-in-capital	820	863	897	908	910	916	984	1,145	1,168	1,349	1,408	1,709	1,784	1,824	1,198
Retained earnings	159	13	-21	293	307	324	314	258	407	433	712	887	1,307	1,553	1,752
Accumulated other comprehensive income	5	-7	5	12	10	16	22	4	-	-	-	-	-	0	-
Total Stockholders' Equity	984	869	881	1,213	1,228	1,256	1,320	1,407	1,576	1,782	2,120	2,597	3,092	3,378	2,950
Total Liabilities and Stockholders' Equity	2,548	1,859	1,945	2,595	2,358	2,416	2,529	2,780	3,001	3,338	3,865	4,964	5,363	5,631	5,171