US-listed companies
Pediatrix Medical Group, Inc.

Pediatrix Medical Group, Inc.MD

Market cap

$912.5M

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Net revenue	-	-	-	-	-	-	-	-	3,647	3,514	1,734	1,911	1,972
Practice salaries and benefits	855	-	-	-	-	1,754	2,031	2,338	2,536	2,509	1,194	1,297	1,383
Practice supplies and other operating expenses	58	67	72	82	89	98	118	121	122	113	91	100	122
General and Administrative Expense	154	170	194	218	248	306	373	417	432	405	249	263	231
Gain on sale of building	-	-	-	-	-	-	-	-	-	-	-	-7	-
Depreciation and amortization	22	25	31	40	46	64	89	103	111	79	28	32	36
Restructuring Charges	-	-	-	-	-	-	-	-	-	95	74	22	27
Total operating expenses	1,089	1,233	1,427	1,702	1,926	2,222	2,611	2,978	3,201	4,650	1,636	1,708	1,799
Income from operations	313	355	390	452	513	558	572	480	446	-1,136	98	203	173
Investment Income, Net	1	1	2	2	3	2	2	4	5	6	18	14	4
Interest expense	3	4	3	5	9	23	63	75	89	119	110	69	40
Loss on early extinguishment of debt	-	-	-	-	-	-	-	-	-	-	-	-15	-57
Income (Loss) from Equity Method Investments	-	-	-	-	2	3	3	1	7	8	2	2	2
Total non-operating expenses	-	-	-	-	-4	-18	-58	-70	-77	-106	-91	-68	-91
Income from continuing operations before income taxes	311	353	388	448	509	540	514	410	369	-1,242	7	135	81
Income tax provision	108	135	147	168	191	204	189	90	100	-92	17	27	19
Income (loss) from continuing operations	-	-	-	-	-	-	-	-	-	-1,150	-10	108	63
Income (loss) from discontinued operations, net of tax	-	-	-	-	-	-	-	-	-	-348	-787	23	4
Net income (loss)	-	-	-	-	317	336	325	320	269	-1,498	-796	131	66
Net loss attributable to noncontrolling interests	-	-	-	-	-0	-1	-0	-	-	-	-	0	-0
Net income (loss) attributable to Pediatrix Medical Group, Inc.	203	218	241	281	317	336	325	320	269	-1,498	-796	131	66
Unrealized Gain (Loss) on Investments	-	-	-	-	-	-	-	-	-	-	-	-	-5
Total comprehensive income (loss) attributable to Pediatrix Medical Group, Inc.	-	-	-	-	-	-	-	-	-	-	-	-	61
Basic	4.35	-	-	-	-	-	-	-	-	-13.78	-0.11	1.27	0.75
Diluted	4.26	-	-	-	-	-	-	-	-	-13.78	-0.11	1.26	0.74
Basic	-	-	-	-	-	-	-	-	-	-4.16	-9.44	0.27	0.04
Diluted	-	-	-	-	-	-	-	-	-	-4.16	-9.44	0.27	0.05
Basic	4.35	4.57	4.95	2.83	3.22	3.61	3.52	3.47	2.95	-17.94	-9.55	1.54	0.79
Diluted	4.26	4.47	4.85	2.78	3.18	3.58	3.49	3.45	2.93	-17.94	-9.55	1.53	0.79