| May 31, 2012 | May 30, 2013 | May 29, 2014 | May 28, 2015 | Dec 29, 2016 | Dec 28, 2017 | Dec 27, 2018 | Dec 26, 2019 | Dec 31, 2020 | Dec 30, 2021 | Dec 29, 2022 | Dec 28, 2023 |
---|
Net Earnings (loss) | - | 23 | 21 | 24 | 38 | 64 | 53 | 42 | -125 | -43 | -9 | 15 |
---|
Losses on investments in joint ventures | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -2 | -0 | -0 | -0 |
---|
Distributions from joint ventures | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | - | - | 0 | - |
---|
Distributions from joint ventures | - | - | - | - | - | - | - | - | - | - | - | 0 |
---|
(Gain) loss on disposition of property, equipment and other assets | - | - | -1 | -1 | -1 | 4 | -1 | -1 | 1 | 3 | 1 | -0 |
---|
Gain on sale of hotel | - | - | - | - | - | - | - | - | - | - | 6 | - |
---|
Impairment charges | - | 2 | - | 3 | - | - | - | 2 | 25 | 6 | 2 | 1 |
---|
Depreciation and amortization | 35 | 34 | 34 | 39 | 42 | 52 | 61 | 72 | 75 | 72 | 67 | 67 |
---|
Amortization of Debt Issuance Costs and Discounts | - | - | - | - | - | - | - | - | 2 | 2 | 2 | - |
---|
Amortization of debt issuance costs | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | 1 |
---|
Share-based compensation | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 4 | 4 | 9 | 8 | 6 |
---|
Deferred income taxes | 1 | -1 | -0 | 6 | 3 | -6 | 3 | 9 | -39 | -16 | 7 | 6 |
---|
Other long-term obligations | - | - | - | - | - | - | - | - | 3 | 2 | -0 | -0 |
---|
Employee Benefits and Share-Based Compensation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
---|
Accounts receivable | 0 | 0 | 1 | 6 | 1 | 9 | -2 | 4 | -23 | 22 | -7 | -2 |
---|
Government grants receivable | - | - | - | - | - | - | - | - | -5 | -1 | -4 | - |
---|
Other assets | - | - | - | - | - | - | - | -1 | -3 | 2 | 2 | 3 |
---|
Operating leases | - | - | - | - | - | - | - | 3 | -9 | 5 | 2 | 1 |
---|
Accounts payable | -3 | 6 | 1 | 2 | -2 | 15 | -4 | 10 | -32 | 22 | -3 | 4 |
---|
Income taxes | -0 | 3 | -3 | -1 | -5 | -14 | 10 | 0 | 1 | 9 | 23 | -0 |
---|
Taxes other than income taxes | 1 | 1 | 0 | 1 | -0 | 2 | -1 | 2 | -2 | 1 | -2 | 1 |
---|
Accrued compensation | 7 | -1 | 2 | 2 | 5 | -1 | 2 | 1 | -10 | 13 | 2 | 0 |
---|
Other accrued liabilities | -2 | -1 | 7 | 3 | 2 | 7 | 3 | 3 | -4 | 1 | -4 | 2 |
---|
Total adjustments | 46 | 40 | 46 | 57 | 45 | 45 | 84 | 99 | 56 | 90 | 102 | 88 |
---|
Net cash provided by operating activities | 69 | 63 | 66 | 80 | - | 109 | 137 | 141 | -69 | 46 | 93 | 103 |
---|
Capital expenditures | 38 | 23 | 57 | 75 | 84 | 115 | 59 | 64 | 21 | 17 | 37 | 39 |
---|
Proceeds from Sale of Property, Plant, and Equipment | 4 | 5 | 2 | 0 | 2 | 5 | 0 | 0 | 4 | 22 | 5 | 4 |
---|
Net proceeds from sale of hotel | - | - | - | - | - | - | - | - | - | - | 31 | - |
---|
Capital contribution in joint venture | - | - | 1 | 0 | - | 0 | 0 | - | 0 | 2 | - | - |
---|
Proceeds from sale of trading securities | - | - | - | - | - | - | - | - | 5 | 0 | 0 | 0 |
---|
Purchase of trading securities | - | - | - | - | - | - | - | - | 1 | 3 | 0 | 1 |
---|
Property insurance recoveries | - | - | - | - | - | - | - | - | - | - | 1 | - |
---|
Life insurance premium reimbursement | - | - | - | - | - | - | - | - | - | 11 | - | - |
---|
Other investing activities | - | 2 | 1 | 1 | -4 | -1 | 0 | -0 | -0 | 0 | 1 | 1 |
---|
Net cash provided by (used in) investing activities | -36 | -23 | -58 | -78 | - | -100 | -59 | -94 | -12 | 11 | -0 | -37 |
---|
Proceeds from borrowings on revolving credit facility | - | - | - | - | - | - | - | 335 | 222 | 179 | 100 | 38 |
---|
Repayment of borrowings on revolving credit facility | - | - | - | - | - | - | - | 333 | 303 | 179 | 100 | 38 |
---|
Proceeds from Short-Term Debt | - | - | - | - | - | - | - | - | 91 | - | - | - |
---|
Repayment on short-term borrowings | - | - | - | - | - | - | - | - | 3 | 40 | 47 | - |
---|
Repayment on short-term borrowings | - | - | - | - | - | - | - | - | 3 | 40 | 47 | - |
---|
Principal payments on long-term debt | 128 | 240 | 147 | 156 | 52 | 36 | 12 | 25 | 9 | 11 | 36 | 11 |
---|
Proceeds from convertible senior notes | - | - | - | - | - | - | - | - | 100 | - | - | - |
---|
Repayment of borrowing on insurance policy | - | - | - | - | - | - | - | - | - | - | - | 7 |
---|
Principal payments on long-term debt | 128 | 240 | 147 | 156 | 52 | 36 | 12 | 25 | 9 | 11 | 36 | 11 |
---|
Principal payments on finance lease obligations | - | - | - | - | - | - | - | - | 2 | 3 | 3 | 3 |
---|
Proceeds received from borrowing on insurance policy | - | - | - | - | - | - | - | - | - | 7 | - | - |
---|
Debt issuance costs | - | 2 | 0 | - | 1 | 0 | - | - | 8 | 0 | 0 | 1 |
---|
Principal payments on finance lease obligations | - | - | - | - | - | - | - | - | 2 | 3 | 3 | 3 |
---|
Debt issuance costs | - | 2 | 0 | - | 1 | 0 | - | - | 8 | 0 | 0 | 1 |
---|
Proceeds from (Repurchase of) Equity | - | - | - | - | -6 | -0 | -3 | -1 | -1 | -0 | -1 | -1 |
---|
Exercise of stock options | - | - | - | - | - | - | - | 2 | 0 | 1 | 0 | 0 |
---|
Capped call transactions | - | - | - | - | - | - | - | - | 17 | - | - | - |
---|
Dividends paid | 10 | 36 | 9 | 10 | 12 | 14 | 16 | 19 | 5 | - | 3 | 7 |
---|
Dividends paid | 10 | 36 | 9 | 10 | 12 | 14 | 16 | 19 | 5 | - | 3 | 7 |
---|
Distributions to noncontrolling interest | - | - | 2 | 1 | 0 | 0 | 0 | 0 | - | - | 2 | 1 |
---|
Distributions to noncontrolling interest | - | - | 2 | 1 | 0 | 0 | 0 | 0 | - | - | 2 | 1 |
---|
Net cash used in financing activities | -31 | -37 | -12 | -2 | - | 4 | -77 | -44 | 69 | -47 | -92 | -31 |
---|
Net increase in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | 10 | 0 | 35 |
---|
Change in accounts payable for additions to property and equipment | - | - | - | - | - | 5 | -10 | 2 | -4 | 1 | -0 | 956,000 |
---|
Interest paid, net of amounts capitalized | - | - | - | - | - | - | - | - | 11 | - | - | 10 |
---|
Income taxes refunded (paid), including interest earned | - | - | - | - | - | - | - | - | - | - | - | 2 |
---|
Change in accounts payable for additions to property and equipment | - | - | - | - | - | 5 | -10 | 2 | -4 | 1 | -0 | 956,000 |
---|