MARCUS CORPMCS

Market cap
$472.28M
P/E ratio
May 31,
2012
May 30,
2013
May 29,
2014
May 28,
2015
Dec 29,
2016
Dec 28,
2017
Dec 27,
2018
Dec 26,
2019
Dec 31,
2020
Dec 30,
2021
Dec 29,
2022
Dec 28,
2023
Dec 26,
2024
Net Earnings (loss)-23212438645342-125-43-915-8
Losses on investments in joint ventures-0-0-0-000-0-0-2-0-0-0-1
Distributions from joint ventures00001000--0-0
(Gain) loss on disposition of property, equipment and other assets---1-1-14-1-1131-0-0
Gain on sale of hotel----------6--
Impairment charges-2-3---2256217
Debt conversion expense------------16
Depreciation and amortization35343439425261727572676768
Amortization of debt issuance costs----0000---11
Share-based compensation2221223449868
Deferred income taxes1-1-063-639-39-1676-4
Other long-term obligations--------32-0-02
Accounts receivable001619-24-2322-7-22
Government grants receivable---------5-1-4--
Other assets--------1-3223-1
Operating leases-------3-9521-5
Accounts payable-3612-215-410-3222-3410
Income taxes-03-3-1-5-141001923-00
Taxes other than income taxes1101-02-12-21-210
Accrued compensation7-1225-121-1013202
Other accrued liabilities-2-1732733-41-42-4
Total adjustments4640465745458499569010288112
Net cash provided by operating activities69636680-109137141-694693103104
Capital expenditures382357758411559642117373979
Proceeds from Sale of Property, Plant, and Equipment45202500422543
Net proceeds from sale of hotel----------31--
Capital contribution in joint venture--10-00-02--6
Subscription and sale of joint venture interests------------2
Proceeds from sale of trading securities--------50000
Purchase of trading securities--------13012
Property insurance recoveries----------1--
Other investing activities-211-4-10-0-0011-0
Net cash used in investing activities-36-23-58-78--100-59-94-1211-0-37-82
Proceeds from Lines of Credit------------119
Repayment of borrowings on revolving credit facility------------119
Proceeds from issuance of long-term debt117263145163-65------100
Repayment on short-term borrowings--------34047--
Principal payments on long-term debt12824014715652361225911361111
Repayment of borrowing on insurance policy-----------7-
Repurchase of convertible senior notes------------124
Proceeds from capped call unwind------------18
Principal payments on finance lease obligations--------23332
Debt issuance costs-20-10--80011
Proceeds from (Repurchase of) Equity-----6-0-3-1-1-0-1-1-10
Exercise of stock options-------201002
Dividends paid1036910121416195-379
Distributions to noncontrolling interest--210000--21-
Net cash used in financing activities-31-37-12-2-4-77-4469-47-92-31-37
Net increase (decrease) in cash, cash equivalents and restricted cash---------10035-15
Interest paid, net of amounts capitalized--------11--109
Income taxes refunded (paid), including interest earned------------1
Change in accounts payable for additions to property and equipment-----5-102-41-0956,0003