MASIMO CORP (MASI) Income statement

Market cap

$9.3B

P/E ratio

	2011/01	2011/12	2012/12	2013/12	2015/01	2016/01	2016/12	2017/12	2018/12	2019/12	2021/01	2022/01	2022/12	2023/12	2024/12	2026/01
Revenue	405	439	493	547	587	-	-	-	858	938	1,144	1,239	2,036	2,048	2,094	1,527
Revenue growth (%)	-	-			-	-	-	-	-		-					-
Cost of revenue	120	145	167	188	196	-	-	-	283	309	401	431	977	1,045	1,090	582
Gross profit	286	294	326	359	391	-	-	-	575	629	743	808	1,059	1,004	1,004	945
Gross margin (%)						-	-	-
Research & development	36	38	47	56	57	-	-	-	77	93	119	137	191	175	223	126
Selling, general & administrative	174	169	194	215	241	-	-	-	289	315	369	395	657	664	744	506
Operating margin (%)						-	-	-
Operating expenses	179	208	241	279	287	-	-	-	367	408	487	533	849	867	1,271	635
Operating income	106	87	85	80	104	-	-	-	208	221	256	276	210	137	-267	310
Income before tax	108	87	84	76	102	-	-	-	214	234	264	274	193	88	-305	273
Pretax margin (%)	26.5	19.7	17	13.8	17.4	-	-	-	24.9	25	23.1	22.1	9.5	4.3	-14.6	17.9
Provision for income taxes	34	22	22	20	28	-	-	-	20	38	23	45	50	7	-0	65
Effective tax rate (%)						-	-	-
Net income	74	64	62	58	74	82	301	132	194	196	240	230	144	82	-305	-151
Net income margin (%)						-	-	-
Earnings per share	1.25	1.07	1.08	1.03	1.33	-	-	-	3.7	3.67	4.39	4.16	2.68	1.54	-5.72	-2.83
Diluted EPS	1.21	1.05	1.07	1.02	1.3	-	-	-	3.45	3.44	4.14	3.98	2.6	1.51	-5.72	-2.8
Dividend payout ratio (%)		-		-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	2.75	-	1	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA						-	-	-
EBITDA margin (%)						-	-	-