Mama's Creations, Inc.MAMA

Market cap

$284.57M

P/E ratio

	Dec 31, 2012	Dec 31, 2013	Jan 31, 2015	Jan 31, 2016	Jan 31, 2017	Jan 31, 2018	Jan 31, 2019	Jan 31, 2020	Jan 31, 2021	Jan 31, 2022	Jan 31, 2023
Sales-net of slotting fees and discounts	5	9	12	13	18	28	29	35	41	47	93
Costs of sales	-	-	-	-	-	-	-	-	28	35	74
Gross profit	1	3	4	4	6	9	10	11	13	12	19
Research and development	68,372	19,408	100,864	107,632	144,013	138,000	130,920	114,626	110,713	120,692	135,141
General and administrative	3	5	7	6	6	8	8	9	9	12	16
Total operating expenses	3	5	7	6	6	8	8	9	9	12	17
Income from operations	-1,987,276	-2,938,968	-3,750,190	-2,259,317	407,009	1	2	2	3	82,767	3
Interest	-	-	-	-	-	-	-	-	137,751	73,487	633,889
Amortization of debt discount	-	-	46,197	261,670	28,526	63,428	133,314	67,735	17,864	2,438	22,121
Other income	-	-	-	-	-	-	-	-	-	37,704	2,648
Total other income (expenses)	-	-	-	-	-	-	-	-550,730	-155,615	-38,221	-653,362
Net income before income tax provision and income from equity method investment	-	-	-	-	-	-	-	-	-	-	2
Income from equity method investment	-	-	-	-	-	-	-	-	-	-	143,486
Income tax provision	-	-	-	-	-	-	-	-	744,973	296,472	9,104
Net income (loss)	-1,999,623	-2,947,608	-4,060,476	-3,511,618	-289,140	319,740	550,048	2	4	-251,926	2
Less: series B preferred dividends	-	-	-	-	-	-	-	-	-	-	34,070
Net income (loss) available to common stockholders	-	-	-	-3,578,610	-494,061	228,175	550,048	-	-	-	2
– basic	-	-	-	-	-	-	-	0.05	0.12	-0.01	0.06
– diluted	-	-	-	-	-	-	-	0.04	0.12	-0.01	0.06