Lifeway Foods, Inc.LWAY

Market cap

$389.16M

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Net sales	70	81	98	119	119	124	119	103	94	102	119	142
Cost of goods sold	-	-	-	-	-	-	-	-	-	-	88	112
Depreciation expense	-	-	-	-	-	-	-	3	3	3	3	2
Total cost of goods sold	-	-	-	-	-	-	-	75	68	72	90	115
Gross profit	23	27	28	29	32	35	31	26	22	27	29	27
Selling expenses	10	12	11	15	13	14	17	13	11	10	11	11
General and administrative	6	6	8	9	14	14	14	14	13	12	12	13
Amortization expense	-	754,817	712,803	715,677	1	1	1	1	0	0	0	1
Total operating expenses	17	19	20	25	27	29	31	29	24	22	23	24
Income from operations	5	9	8	4	4	6	-1	-3	-2	5	6	2
Interest expense	247,342	177,622	203,365	276,895	0	0	0	0	0	0	0	0
Realized gain on investments, net	-	-	-	-	-	-	-	-	1	0	0	-
Loss on sale of property and equipment	-	-	-	-	-	-0	-0	0	0	-0	-0	-0
Other (expense) income	-243,233	-19,837	-174,139	-36,840	-0	-0	-0	0	0	0	-0	-
Total other income (expense)	-	-	-	-	-	-	-	-0	3	-0	-0	-1
Income before provision for income taxes	5	9	8	4	4	6	-1	-3	1	5	6	2
Provision for income taxes	2	3	3	2	2	2	-0	-0	1	2	2	1
Net income	3	6	5	2	2	3	-0	-3	0	3	3	1
Basic earnings per common share	-	-	-	-	-	0.22	-0.02	-0.19	0.03	0.21	0.21	0.06
Diluted earnings per common share	-	-	-	-	-	0.22	-0.02	-0.19	0.03	0.21	0.21	0.06