RankingsPricing
  1. US-listed companies
  2. Comstock Inc.

Comstock Inc.LODE

Market cap
$44.59M
P/E ratio
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2011		Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Revenue473,38652526185104,329150,289179,632201,700862,165178,1501
Cost of goods sold----------272,082--
Selling, General and Administrative Expense----------61013
Research and development----------414,75176
Depreciation and amortization-357--4321132
Gain on sale of Daney Ranch-----------1-
Gain on sale of Daney Ranch---------18-1-
Total operating expenses163546343115986672014
Gain on sale of Facility (Note 9)15,785---45,499--309,19413,9914,625152,000--7
Total operating expenses163546343115986672014
Gross profit----------590,083178,150-
Loss from operations-15,554,541-30,319,634-20,932,802-8,692,706-12,425,513-10,213,344-8,877,966-7,400,432-5,344,453-5,474,261-6,405,921-19,361,282-12,604,437
Selling, General and Administrative Expense----------61013
Research and development----------414,75176
Depreciation and amortization-357--4321132
Gain on sale of Daney Ranch-----------1-
Gain on sale of Daney Ranch---------18-1-
Total operating expenses163546343115986672014
Gain on sale of Facility (Note 9)15,785---45,499--309,19413,9914,625152,000--7
Total operating expenses163546343115986672014
Gain (loss) on investments-----------2,244,9517,31025
Interest expense80,630929,8371997,1121753,67021879,530421,887168,88122
Interest income72,92817,3092,10113-----1387,608251,969
Derivative, Gain (Loss) on Derivative, Net-----------13,155,946-7,727,638961,085
Impairment of intangible assets-----------338,035-
Gain on conversion of debt------------129,705
Impairment of investment and note receivable, net recovery-----------2-
Impairment of intangibles-----------338,035-
Impairment of goodwill-----------13-
Impairment of investment and note receivable, net recovery-----------2-
Other income (expense)15,78531,370286,535---1,997,69012,178-669,93223-2,979,363-3,061,401-1,600,221
Impairment of goodwill-----------13-
Total other income (expense), net4-442,639-414,218-946,0672-2,751,360-1,698,212-2,080,321220-23,925,804-27,376,97723
Other income (expense)15,78531,370286,535---1,997,69012,178-669,93223-2,979,363-3,061,401-1,600,221
Total other income (expense), net4-442,639-414,218-946,0672-2,751,360-1,698,212-2,080,321220-23,925,804-27,376,97723
Loss from operations-15,554,541-30,319,634-20,932,802-8,692,706-12,425,513-10,213,344-8,877,966-7,400,432-5,344,453-5,474,261-6,405,921-19,361,282-12,604,437
Net income (loss)---------3,805,86715--46,738,25911
Gain (loss) on investments-----------2,244,9517,31025
Interest expense80,630929,8371997,1121753,67021879,530421,887168,88122
Interest income72,92817,3092,10113-----1387,608251,969
Derivative, Gain (Loss) on Derivative, Net-----------13,155,946-7,727,638961,085
Impairment of intangible assets-----------338,035-
Gain on conversion of debt------------129,705
Impairment of investment and note receivable, net recovery-----------2-
Impairment of intangibles-----------338,035-
Impairment of goodwill-----------13-
Impairment of investment and note receivable, net recovery-----------2-
Other income (expense)15,78531,370286,535---1,997,69012,178-669,93223-2,979,363-3,061,401-1,600,221
Impairment of goodwill-----------13-
Total other income (expense), net4-442,639-414,218-946,0672-2,751,360-1,698,212-2,080,321220-23,925,804-27,376,97723
Other income (expense)15,78531,370286,535---1,997,69012,178-669,93223-2,979,363-3,061,401-1,600,221
Total other income (expense), net4-442,639-414,218-946,0672-2,751,360-1,698,212-2,080,321220-23,925,804-27,376,97723
Net income (loss) attributable to noncontrolling interest---------765---789,5151
Net loss before deferred income tax benefit-11,682,312-30,762,273-21,347,020------15-30,331,725-46,738,259-
Net income (loss) attributable to Comstock Inc.-16,302,997-35,132,520-25,363,725-13,311,558-15,906,872-12,964,704-10,576,178-----45,948,7449
Deferred income tax benefit-76,081----------5,748,105--
Earnings Per Share, Basic-0.66-0.87-0.42-0.17-0.14-0.07-0.26--0.49-0.49-0.620.09
Earnings Per Share, Diluted-0.66-0.87-0.42-0.17-0.14-0.07-0.26--0.49-0.49-0.620.09
Net loss---------3,805,86715--46,738,25911
Earnings Per Share, Diluted-0.66-0.87-0.42-0.17-0.14-0.07-0.26--0.49-0.49-0.620.09
Net loss attributable to noncontrolling interest---------765---789,5151
Net income (loss) attributable to Comstock Inc.-16,302,997-35,132,520-25,363,725-13,311,558-15,906,872-12,964,704-10,576,178-----45,948,7449
Earnings Per Share, Basic-0.66-0.87-0.42-0.17-0.14-0.07-0.26--0.49-0.49-0.620.09
Earnings Per Share, Diluted-0.66-0.87-0.42-0.17-0.14-0.07-0.26--0.49-0.49-0.620.09