Cheniere Energy, Inc. (LNG) Income statement

Market cap

$50.5B

P/E ratio

10x

	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	266	267	268	271	1,283	5,601	7,987	9,730	9,358	17,531	33,428	20,394	15,703	19,976
Revenue growth (%)	-
Cost of revenue	-	-	-	-	582	3,120	4,597	5,079	4,161	13,773	25,632	1,356	6,021	7,150
Research & development	66	61	54	42	7	10	7	9	6	7	16	-	-	-
Selling, general & administrative	-	-	-	-	260	256	289	310	302	325	416	474	441	383
Operating margin (%)
Operating expenses	342	596	542	720	1,313	4,213	5,963	7,369	6,727	16,565	28,869	4,905	9,575	10,864
Operating income	-76	-329	-274	-449	-29	1,388	2,024	2,361	2,631	-701	4,559	15,489	6,128	9,112
Income before tax	-346	-554	-688	-1,097	-663	566	1,227	715	544	-2,278	3,094	14,578	5,303	8,282
Pretax margin (%)	-129.8	-207.5	-256.7	-405.1	-51.7	10.1	15.4	7.3	5.8	-13	9.3	71.5	33.8	41.5
Provision for income taxes	0	4	4	-0	2	3	27	-517	43	-713	459	2,519	811	1,488
Effective tax rate (%)
Net income	-333	-508	-548	-975	-610	563	1,200	1,232	501	-1,565	2,635	12,059	4,492	6,794
Net income margin (%)
Earnings per share	-	-	-	-	-	-	1.92	2.53	-0.34	-9.25	5.69	40.99	14.24	24.19
Diluted EPS	-	-	-	-	-	-	1.9	2.51	-0.34	-9.25	5.64	40.72	14.2	24.13
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-				-
Dividend per share	-	-	-	-	-	-	-	-	-	-	1.39	1.62	1.8	-
EBITDA			-
EBITDA margin (%)			-