| Sep 25, 2011 | Sep 30, 2012 | Sep 29, 2013 | Sep 28, 2014 | Sep 27, 2015 | Sep 25, 2016 | Sep 24, 2017 | Sep 30, 2018 | Sep 29, 2019 | Sep 27, 2020 | Sep 26, 2021 | Sep 25, 2022 |
---|
Net income (loss) | -147 | -16 | -78 | 8 | 24 | 36 | 29 | 47 | 16 | -1 | 25 | 0 |
---|
Depreciation and amortization | 71 | 66 | 56 | 47 | 46 | 43 | 41 | 32 | 29 | 36 | 43 | 37 |
---|
Curtailment gain | - | - | - | - | - | - | - | - | - | - | -24 | -1 |
---|
Pension withdrawal cost | - | - | - | - | - | - | - | - | - | - | 13 | 2 |
---|
Stock compensation expense | - | - | - | - | - | - | - | - | 2 | 1 | 1 | 1 |
---|
Asset loss (gain) on sales, impairments and other, net | - | - | - | 1 | -0 | 3 | 4 | -6 | -2 | 5 | -8 | -10 |
---|
Deferred income taxes | -26 | -1 | -55 | 6 | 13 | 21 | 10 | -17 | -2 | -4 | 5 | -4 |
---|
Debt financing and administrative costs | - | - | - | - | - | - | - | - | 7 | 12 | - | - |
---|
Pension contributions | - | - | - | - | - | - | - | - | - | 6 | -1 | -0 |
---|
Return of collateral on (Payments to collateralize) letters of credit | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
---|
Other, net | - | - | - | - | - | - | - | -7 | 2 | -1 | -1 | -2 |
---|
(Increase) Decrease in receivables and contract sales | - | - | - | - | - | - | - | - | - | -27 | 12 | 3 |
---|
(Increase) Decrease in inventories and other | - | - | - | - | - | - | - | - | -3 | -3 | -1 | 3 |
---|
Increase (Decrease) in Accounts Payable and Accrued Liabilities | - | - | - | - | - | - | - | - | -4 | -8 | 5 | -15 |
---|
Increase (Decrease) in Obligation, Pension and Other Postretirement Benefits | -6 | -9 | -10 | -6 | -7 | -5 | -3 | -2 | 2 | -15 | -3 | -21 |
---|
Change in income taxes payable | - | - | - | - | - | - | - | - | 1 | 7 | -8 | -0 |
---|
Other | - | -4 | -2 | -6 | -7 | 9 | -8 | -0 | -0 | 3 | -3 | 1 |
---|
Net cash provided by operating activities | - | - | - | - | - | - | - | - | 58 | 50 | 50 | 3 |
---|
Purchases of property and equipment | 8 | 8 | 10 | 14 | 10 | 7 | 4 | 6 | 6 | 8 | 7 | 8 |
---|
Proceeds from sales of assets | 2 | 1 | 8 | 4 | 9 | 10 | 3 | 7 | 2 | 22 | 5 | 15 |
---|
Acquisitions, net of cash acquired | - | - | - | - | - | - | 7 | - | - | 131 | - | - |
---|
Distributions greater (less) than earnings of TNI and MNI | - | - | - | - | - | - | - | - | - | - | -1 | 1 |
---|
Other, net | -0 | 0 | 0 | - | 0 | 1 | 0 | 2 | - | 0 | 0 | 0 |
---|
Net cash provided by (required for) investing activities | - | - | - | - | - | - | - | - | -11 | -118 | -2 | 6 |
---|
Proceeds from long-term debt | - | 1,005 | 94 | 805 | 5 | 5 | 5 | 10 | 1 | 576 | - | - |
---|
Payments on long-term debt | 137 | 1,065 | 192 | 848 | 84 | 112 | 74 | 74 | 42 | 444 | - | - |
---|
Principal payments on long-term borrowings | - | - | - | - | - | - | - | - | - | 38 | 56 | 20 |
---|
Debt financing and administrative costs paid | - | - | - | - | - | - | - | - | - | 1 | - | - |
---|
Proceeds from (Repurchase of) Equity | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
---|
Net cash (required for) provided by financing activities | - | - | - | - | - | - | - | - | -43 | 93 | -55 | -20 |
---|
Net (decrease) increase in cash and cash equivalents | - | - | - | - | - | - | - | - | - | 25 | -8 | -10 |
---|