Leidos Holdings, Inc.LDOS

Market cap

$24.2B

P/E ratio

	Jan 31, 2011	Jan 31, 2012	Jan 31, 2013	Jan 31, 2014	Jan 30, 2015	Dec 30, 2016	Dec 29, 2017	Dec 28, 2018	Jan 3, 2020	Jan 1, 2021	Dec 31, 2021	Dec 30, 2022	Dec 29, 2023	Jan 3, 2025
Revenues	11,117	10,587	11,173	5,772	5,063	7,043	10,170	10,194	11,094	12,297	13,737	14,396	15,438	16,662
Cost of Revenue	9,632	9,606	9,809	5,006	4,392	6,191	8,923	8,690	9,546	10,560	11,723	12,312	13,194	13,864
Selling, General and Administrative Expense	-	-	-	-	310	334	552	729	689	770	860	950	942	983
Acquisition, integration and restructuring costs	-	-	-	-	-	-	-	-	-	39	27	17	24	16
Goodwill impairment charges	-	-	-	-	-	-	-	-	-	-	-	-	596	-
Asset impairment charges	-	-	-	-	-	-	-	-	-	-	-	-	91	11
Equity earnings of non-consolidated subsidiaries	-	-	-	-	-	10	13	18	18	14	20	12	30	39
Operating income	958	311	734	164	-214	417	559	749	912	998	1,152	1,088	621	1,827
Interest expense, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-193
Other income (expense), net	2	5	8	-8	5	-13	-26	-1	87	-38	-1	-3	-6	5
Income before income taxes	-	-	-	-	-	318	393	610	866	781	967	886	403	1,639
Income tax expense	314	215	135	4	47	72	29	28	196	152	208	193	195	388
Net income	-	-	-	-	-	246	364	582	670	629	759	693	208	1,251
Net Income (Loss) Attributable to Noncontrolling Interest	-	-	-	-	-	2	-2	1	3	1	6	8	9	-3
Net income attributable to Leidos common stockholders	618	59	525	164	-323	246	366	582	670	629	759	693	208	1,254
Earnings Per Share, Basic	1.64	0.18	1.54	1.94	-4.36	2.39	2.41	3.85	4.66	4.42	5.34	5	1.45	9.36
Earnings Per Share, Diluted	1.63	0.18	1.54	1.94	-4.36	2.35	2.38	3.8	4.6	4.36	5.27	4.96	1.44	9.22