Liberty Energy Inc.【LBRT】
| Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Nonrelated Party | - | - | - | - | - | 4,533 | 4,184 |
|---|
| Related Party | - | - | - | - | - | 215 | 131 |
|---|
| Revenues | 2,155 | 1,990 | 966 | 2,471 | 4,149 | 4,748 | 4,315 |
|---|
| Cost of Goods and Services Sold | 1,629 | 1,621 | 858 | 2,250 | 3,149 | 3,349 | 3,201 |
|---|
| General and administrative | 99 | 98 | 84 | 123 | 180 | 221 | 225 |
|---|
| Depreciation, Depletion and Amortization | 125 | 165 | 180 | 263 | 323 | 422 | 505 |
|---|
| Gain on disposal of assets, net | 4 | -3 | 0 | -1 | 5 | 7 | 5 |
|---|
| Total operating costs and expenses | 1,849 | 1,887 | 1,143 | 2,652 | 3,653 | 3,987 | 3,926 |
|---|
| Operating income | 307 | 104 | -177 | -181 | 496 | 761 | 389 |
|---|
| Loss (gain) on remeasurement of liability under tax receivable agreements | - | - | - | 19 | -76 | 2 | -3 |
|---|
| Unrealized gain on investments, net | - | - | - | - | - | - | 49 |
|---|
| Interest income—related party | - | 1 | 0 | 0 | - | 2 | 0 |
|---|
| Interest expense, net | - | - | - | - | - | - | 33 |
|---|
| Total other (income) expense, net | - | - | - | - | - | - | 14 |
|---|
| Net income before income taxes | 289 | 89 | -192 | -178 | 400 | 735 | 403 |
|---|
| Income tax expense (benefit) | 40 | 14 | -31 | 9 | -1 | 178 | 87 |
|---|
| Net income | 249 | 75 | -161 | -187 | 400 | 556 | 316 |
|---|
| Net Income (Loss) Attributable to Noncontrolling Interest | 114 | 36 | -45 | -8 | 1 | 0 | - |
|---|
| Net income attributable to Liberty Energy Inc. stockholders | 249 | 75 | -116 | -179 | 400 | 556 | 316 |
|---|
| Earnings Per Share, Basic | 1.84 | 0.54 | -1.36 | -1.03 | 2.17 | 3.24 | 1.91 |
|---|
| Earnings Per Share, Diluted | 1.81 | 0.53 | -1.36 | -1.03 | 2.11 | 3.15 | 1.87 |
|---|